EN DE

Focus Minerals Limited (FML) Fair Value & Analysis

Basic Materials · AU · Market cap A$464M

FM Focus Minerals Limited FML · AU
PriceA$1.90
Fair ValueA$4.81
Upside+153.2%
Quality73/100
Watch Focus Minerals Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 90.4% net margin
Low debt · generates free cash flow
Ranks above peers (13/14)
Wide moat 89/100
Evidence: High Range A$3.72 – A$5.90 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Share price +17.3% over the past month.

A solid business, screening 153% undervalued on our models.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (A$3.72). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$4.43 A$0.1150 Fair Value A$4.81 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range A$0.1150 – A$4.43 · fair‑value band A$3.72 – A$5.90 · the A$1.90 price screens below the A$4.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Focus Minerals Limited (FML) currently trades at A$1.90, while our model-based Fair Value estimate is A$4.81, implying the stock looks roughly 153.2% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Focus Minerals Limited generated revenue of A$301M at a net margin of 90.4%. Revenue grew 202.4% year over year. It earns a return on equity of 29.7%. The balance sheet holds a net cash position of A$125M. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$3.72 (bear case) to A$5.90 (bull case); at A$1.90, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 1% fair-value upside, at 153%, FML screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$2.72 A$4.37 A$6.96 80
Rev-Margin DCF A$2.20 A$3.38 A$5.88 74
ROIC Compounder A$3.13 A$4.37 A$5.72 72
All 24 models by family
DCF Models
FCF DCF A$2.87 A$3.98 A$7.30 38
Owner Earnings A$11.14 A$22.60 A$43.87 31
5Y Revenue Exit A$2.05 A$3.01 A$5.03 39
5Y EBITDA Exit A$3.71 A$6.38 A$11.61 41
5Y P/E Exit A$9.60 A$22.99 A$41.59 38
10Y Revenue Exit A$2.29 A$4.01 A$4.96 36
10Y EBITDA Exit A$3.44 A$7.28 A$14.03 37
10Y P/E Exit A$7.37 A$18.84 A$38.43 35
Earnings-Based
Graham-Dodd A$6.47 A$45.09 A$63.27 54
Lynch FV A$23.29 A$33.28 A$43.26 50
PEG = 1.0 A$23.29 A$33.28 A$43.26 46
EPV A$2.54 A$2.82 A$3.06 59
Multiples
P/E Multiple A$12.12 A$16.16 A$20.20 63
P/S Multiple A$1.18 A$1.58 A$1.97 58
P/B Multiple A$2.89 A$3.85 A$4.82 55
EV/EBIT A$3.73 A$4.82 A$5.92 53
EV/EBITDA A$4.05 A$5.25 A$6.44 54
EV/Revenue A$1.56 A$2.03 A$2.50 43
Asset-Based
NCAV (Graham) A$0.6400 A$0.8600 A$1.28 50
Growth DCF
Growth DCF A$2.72 A$4.37 A$6.96 80
Rev-Margin DCF A$2.20 A$3.38 A$5.88 74
Economic Profit
Residual Income A$6.47 A$11.08 A$245.73 61
ROIC Compounder A$3.13 A$4.37 A$5.72 72
Growth Earnings
Growth-Adj P/E A$28.66 A$40.94 A$53.22 68

Widest divergence: Growth Earnings (A$40.94) versus Asset-Based (A$0.8600). Highest evidence: Growth DCF (80).

Notify me when FML reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$301M
Revenue growth (YoY) +202%
Net margin 90.4%
Return on equity 29.7%
Free cash flow A$50.9M FY2025
P/E ratio 7.9
More key figures
Operating margin 39.5%
EPS (TTM) A$0.2400
EPS growth (YoY) +787%
Net cash A$125M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 72 · Market factors (momentum, volatility) 39

Profitability 89
Margins and returns on capital today
Quality Growth 97
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Focus Minerals Limited engages in the exploration and development of gold properties in Western Australia. The company owns 100% interest in the Coolgardie Gold Project located in the East of Perth, Western Australia. It also operates Three Mile Hill Processing plant; and open pit and underground deposits.

Full company description

Focus Minerals Limited engages in the exploration and development of gold properties in Western Australia. The company owns 100% interest in the Coolgardie Gold Project located in the East of Perth, Western Australia. It also operates Three Mile Hill Processing plant; and open pit and underground deposits. The company was incorporated in 1978 and is headquartered in East Perth, Australia. Focus Minerals Limited operates as a subsidiary of Shandong Gold International Mining Corporation Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Focus Minerals Limited reported revenue of A$301M in FY2025 versus A$97.0K in FY2021, a compound +646.5%/yr. Reported net income was A$272M in FY2025.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$301M
Latest YoY
+161.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+163.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+270.2%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+54.0%
Revenue +646.5%/yr
FY21 A$97.0K
FY22 A$16.5M
FY23 A$33.1M
FY24 A$115M
FY25 A$301M
Net income
FY21 −A$6.7M
FY22 −A$4.1M
FY23 −A$2.8M
FY24 A$3.0M
FY25 A$272M

Watch FML: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Focus Minerals Limited Fair Value". https://www.fairvalue-calculator.com/stock/FML

Peer Group

Gold · 248 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside +153% · Top 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 90% · Top 25%
Operating margin (TTM) 40% · Above median
Revenue growth 202% · Top 25%

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers
P/B 1.26× · Cheaper than 75% of peers
P/S (TTM) 1.54× · Cheaper than 75% of peers
P/FCF 6.5× · Cheaper than median
EV/EBITDA 2.4× · Cheaper than 75% of peers
PEG 1.97× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 100
PAST 100 · sector 0
HEALTH 100 · sector 98
DIVIDEND 0 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $112.82 +1%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$257.82 C$154.33 -40%
Barrick Mining Corporation B $41.23 $50.66 +23%
Wheaton Precious Metals Corp WPM C$187.84 C$52.47 -72%
Franco-Nevada Corporation FNV C$334.84 C$97.76 -71%
AngloGold Ashanti plc AU $97.92 $88.63 -9%
Gold Fields Limited GFI $40.73 $59.06 +45%
Zijin Gold International Company 2259 HK$135.60 HK$96.81 -29%
Kinross Gold Corporation KGC $27.48 $34.62 +26%

Compare Focus Minerals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Focus Minerals Limited (FML) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$4.81 versus a price of A$1.90, about +153% (undervalued).
What is the fair value of FML?
Our model-based fair value for Focus Minerals Limited is A$4.81 (as of Aug 13, 2026), built from audited fundamentals. The current price is A$1.90.
What is the quality score of FML?
Focus Minerals Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Focus Minerals Limited (FML)?
Focus Minerals Limited reported trailing-twelve-month revenue of about A$301M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of FML?
The net profit margin of Focus Minerals Limited is about 90.4%, meaning it keeps roughly 90.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Focus Minerals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.