EN DE

Foods and Inns Limited (FOODSIN) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹4.1B

FA Foods and Inns Limited FOODSIN · NSE
Price₹51.29
Fair Value₹75.30
Upside+46.8%
Quality33/100
Watch Foods and Inns Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.2% net margin
Low debt · generates free cash flow
0.53% dividend yield
Mixed vs. peers (7/14)
Narrow moat 38/100
Evidence: High Range ₹56.48 – ₹94.13 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Share price −16.1% over the past month.

Below-average quality, screening 47% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹56.48). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹216.07 ₹45.83 Fair Value ₹75.30 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

57‑month range ₹45.83 – ₹216.07 · fair‑value band ₹56.48 – ₹94.13 · the ₹51.29 price screens below the ₹75.30 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Foods and Inns Limited (FOODSIN) currently trades at ₹51.29, while our model-based Fair Value estimate is ₹75.30, implying the stock looks roughly 46.8% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Foods and Inns Limited generated revenue of ₹8.7B at a net margin of 3.2%. Revenue declined 24.6% year over year. It earns a return on equity of 5.0%. Net debt stands at ₹4.2B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹56.48 (bear case) to ₹94.13 (bull case); at ₹51.29, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -11% fair-value upside, at 47%, FOODSIN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹87.81 ₹140.75 ₹220.20 80
Residual Income ₹57.59 ₹57.29 ₹52.94 76
Rev-Margin DCF ₹85.73 ₹143.73 ₹212.91 74
All 26 models by family
DCF Models
FCF DCF ₹87.18 ₹141.84 ₹225.20 38
Owner Earnings ₹22.44 ₹38.74 ₹63.60 31
5Y Revenue Exit ₹85.73 ₹144.15 ₹219.96 39
5Y EBITDA Exit ₹104.60 ₹180.50 ₹270.99 41
5Y P/E Exit ₹60.29 ₹95.15 ₹132.04 38
10Y Revenue Exit ₹82.49 ₹135.83 ₹210.18 36
10Y EBITDA Exit ₹97.22 ₹160.90 ₹249.30 37
10Y P/E Exit ₹69.27 ₹102.04 ₹142.76 35
Earnings-Based
Graham-Dodd ₹25.60 ₹91.30 ₹122.97 54
Lynch FV ₹21.48 ₹30.69 ₹39.89 50
PEG = 1.0 ₹21.48 ₹30.69 ₹39.89 46
EPV ₹72.73 ₹85.02 ₹95.62 59
Dividend Discount
Gordon GGM ₹2.63 ₹5.23 ₹7.92 70
DDM Multi-Stage ₹2.63 ₹4.52 ₹5.52 61
Multiples
P/E Multiple ₹56.48 ₹75.30 ₹94.13 63
P/S Multiple ₹48.01 ₹64.01 ₹80.01 58
P/B Multiple ₹48.01 ₹64.01 ₹80.01 55
EV/EBIT ₹133.82 ₹180.12 ₹226.42 53
EV/EBITDA ₹127.76 ₹172.04 ₹216.32 54
EV/Revenue ₹88.55 ₹128.68 ₹168.80 43
Asset-Based
NCAV (Graham) ₹38.48 ₹51.56 ₹76.95 50
Growth DCF
Growth DCF ₹87.81 ₹140.75 ₹220.20 80
Rev-Margin DCF ₹85.73 ₹143.73 ₹212.91 74
Economic Profit
Residual Income ₹57.59 ₹57.29 ₹52.94 76
ROIC Compounder ₹72.73 ₹91.00 ₹118.15 72
Growth Earnings
Growth-Adj P/E ₹39.99 ₹57.13 ₹74.26 68

Widest divergence: Growth DCF (₹140.75) versus Dividend Discount (₹4.52). Highest evidence: Growth DCF (80).

Notify me when FOODSIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.7B
Revenue growth (YoY) -24.6%
Net margin 3.2%
Return on equity 5.0%
Free cash flow ₹606M FY2026
P/E ratio 14.7
More key figures
Operating margin 11.7%
EPS (TTM) ₹3.79
Dividend yield 0.5%
EPS growth (YoY) -11.7%
Net debt ₹4.2B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 23

Profitability 33
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 20
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Foods and Inns Limited manufactures and sells various processed fruits and vegetables, pulps, purees, spices, spray-dried powders, and frozen food in India and internationally.

Full company description

Foods and Inns Limited manufactures and sells various processed fruits and vegetables, pulps, purees, spices, spray-dried powders, and frozen food in India and internationally. The company offers aseptic fruit and vegetable purees and concentrates; canned products, such as ready-to-eat fruits and vegetables; frozen fruits, vegetables, snacks, and flatbreads; and spray-dried powders. It also provides ground, blended, and whole spices; pectin; and tetra recart carton packaging products. The company offers its products under the Madhu, Kusum, and Greentop brands. Foods and Inns Limited was incorporated in 1967 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Foods and Inns Limited reported revenue of ₹8.7B in FY2026 versus ₹6.3B in FY2022, a compound +8.3%/yr. Reported net income was ₹277M in FY2026, compounding +16.0%/yr from FY2022.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹8.7B
Latest YoY
−9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Revenue +8.3%/yr
FY22 ₹6.3B
FY23 ₹10.0B
FY24 ₹10.2B
FY25 ₹9.6B
FY26 ₹8.7B
Net income +16.0%/yr
FY22 ₹153M
FY23 ₹474M
FY24 ₹367M
FY25 ₹419M
FY26 ₹277M
Character of growth · EPS growth decomposed (2015-2026) +14.1 % p.a.
Revenue per share +6.1 pp

of which total revenue +11.1 pp · buybacks/dilution −5.0 pp

EBIT margin +18.5 pp
Tax rate +1.0 pp
Residual (interest, one-offs) −11.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch FOODSIN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Foods and Inns Limited Fair Value". https://www.fairvalue-calculator.com/stock/FOODSIN

Peer Group

Packaged Foods · 651 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +47% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 4% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 12% · Top 25%
Revenue growth -25% · Bottom 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 0.72× · Cheaper than median
P/S (TTM) 0.47× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 27
FUTURE 0 · sector 19
PAST 20 · sector 27
HEALTH 95 · sector 96
DIVIDEND 11 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Uni-President Enterprises Corp 1216 79.00 TWD 68.72 TWD -13%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%

Compare Foods and Inns Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Foods and Inns Limited (FOODSIN) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹75.30 versus a price of ₹51.29, about +47% (undervalued).
What is the fair value of FOODSIN?
Our model-based fair value for Foods and Inns Limited is ₹75.30 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹51.29.
What is the quality score of FOODSIN?
Foods and Inns Limited has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Foods and Inns Limited (FOODSIN)?
Foods and Inns Limited reported trailing-twelve-month revenue of about ₹8.7B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of FOODSIN?
The net profit margin of Foods and Inns Limited is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Foods and Inns Limited pay a dividend?
Foods and Inns Limited currently shows a dividend yield of about 0.53% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Foods and Inns Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.