EN DE

Franklin Street Properties Corp (FSP) Fair Value & Analysis

Real Estate · US · Market cap $60.3M

FS Franklin Street Properties Corp logo Franklin Street Properties Corp FSP · US
Price$0.4500
Fair Value$0.5916
Upside+31.5%
Quality39/100
Watch Franklin Street Properties Corp for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -31.1% net margin
Low debt · negative free cash flow
4.91% dividend yield
Trails peers (5/13)
Narrow moat 9/100
Evidence: Low Range $0.3654 – $0.8162 Share as image

Fair value as of: Jul 26, 2026

From 4 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $0.5894 to $0.5916 (+0.4%) since Jun 26, 2026. Share price −11.8% over the past month.

Below-average quality, screening 31% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.3654 to $0.8162) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$5.52 $0.4321 Fair Value $0.5916 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $0.4321 – $5.52 · fair‑value band $0.3654 – $0.8162 · the $0.4500 price screens below the $0.5916 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Franklin Street Properties Corp (FSP) currently trades at $0.4500, while our model-based Fair Value estimate is $0.5916, implying the stock looks roughly 31.5% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Franklin Street Properties Corp generated revenue of $106M at a net margin of -31.1%. Revenue declined 3.3% year over year. It earns a return on equity of -5.4%. Net debt stands at $218M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.3654 (bear case) to $0.8162 (bull case); at $0.4500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 75% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -20% fair-value upside, at 31%, FSP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $0.2800 $0.4700 $0.6100 70
DDM Multi-Stage $0.2800 $0.4400 $0.5000 61
EV/EBITDA $2.48 $4.00 $5.53 54
All 4 models by family
Dividend Discount
Gordon GGM $0.2800 $0.4700 $0.6100 70
DDM Multi-Stage $0.2800 $0.4400 $0.5000 61
Multiples
EV/EBITDA $2.48 $4.00 $5.53 54
Asset-Based
NCAV (Graham) $2.93 $3.92 $5.85 50

Widest divergence: Multiples ($4.00) versus Dividend Discount ($0.4400). Highest evidence: Gordon GGM (70).

Notify me when FSP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $106M
Revenue growth (YoY) -3.3%
Net margin -31.1%
Return on equity -5.4%
Free cash flow −$12.7M FY2025
Operating margin -5.9%
More key figures
EPS (TTM) $-0.3100
Dividend yield 4.9%
EPS growth (YoY) +318%
Net debt $218M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 15

Profitability 2
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Franklin Street Properties Corp. is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP seeks value-oriented investments with an eye towards long-term growth and appreciation, as well as current income.

Full company description

Franklin Street Properties Corp. is focused on infill and central business district (CBD) office properties in the U.S. Sunbelt and Mountain West, as well as select opportunistic markets. FSP seeks value-oriented investments with an eye towards long-term growth and appreciation, as well as current income. FSP is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust for federal income tax purposes. Franklin Street Properties Corp. is based in Wakefield, Massachusetts. Franklin Street Properties Corp. was incorporated 1981 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Franklin Street Properties Corp reported revenue of $107M in FY2025 versus $209M in FY2021, a compound −15.4%/yr. Reported net income was −$45.0M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$107M
Latest YoY
−10.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.3%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.3%
Revenue −15.4%/yr
FY21 $209M
FY22 $166M
FY23 $146M
FY24 $120M
FY25 $107M
Net income
FY21 $92.7M
FY22 $1.1M
FY23 −$48.1M
FY24 −$52.7M
FY25 −$45.0M

Watch FSP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Franklin Street Properties Corp Fair Value". https://www.fairvalue-calculator.com/stock/FSP

Peer Group

REIT - Office · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +31% · Top 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 4.9% · Below median
Debt / equity 0.41× · Lower than median

Valuation Multiples vs REIT - Office median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.57× · Cheaper than 75% of peers
EV/EBITDA 8.2× · Cheaper than 75% of peers
PEG 9.82× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 33
FUTURE 0 · sector 0
PAST 0 · sector 5
HEALTH 80 · sector 64
DIVIDEND 98 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
MERLIN Properties SOCIMI, S.A MRL €15.23 €6.46 -58%
BXP, Inc BXP $69.11 $53.27 -23%
Vornado Realty Trust VNORP $51.75 $41.59 -20%
Alexandria Real Estate Equities, Inc ARE $50.12 $59.48 +19%
Hudson Pacific Properties, Inc HPP $15.38 $4.60 -70%
Mapletree Pan Asia Commercial Trust N2IU 1.28 SGD 1.14 SGD -11%
Cousins Properties Incorporated CUZ $32.15 $17.62 -45%
Kilroy Realty Corporation KRC $39.42 $40.37 +2%
Keppel DC REIT AJBU 2.20 SGD 1.68 SGD -24%
DEXUS DXS A$5.64 A$4.49 -20%

Compare Franklin Street Properties Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Franklin Street Properties Corp (FSP) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $0.5916 versus a price of $0.4500, about +31% (undervalued).
What is the fair value of FSP?
Our model-based fair value for Franklin Street Properties Corp is $0.5916 (as of Jul 26, 2026), built from audited fundamentals. The current price is $0.4500.
What is the quality score of FSP?
Franklin Street Properties Corp has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Franklin Street Properties Corp (FSP)?
Franklin Street Properties Corp reported trailing-twelve-month revenue of about $106M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of FSP?
The net profit margin of Franklin Street Properties Corp is about -31.1%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Franklin Street Properties Corp pay a dividend?
Franklin Street Properties Corp currently shows a dividend yield of about 4.91% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Franklin Street Properties Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.