Fair Value Calculator Fair Value Calculator
EN DE

Gagan Gases Limited (GAGAN) Fair Value & Analysis

Energy · IN · Market cap ₹96.0M

GG Gagan Gases Limited GAGAN · BSE
Price₹21.25
Fair Value₹4.33
Upside-79.6%
Quality58/100
Watch Gagan Gases Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹3.25 – ₹5.41

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price −5.3% over the past month.

Price vs Fair Value (12 months)

₹35.97 ₹12.46 Fair Value ₹4.33 Jul 2025 Jul 2026

12‑month range ₹12.46 – ₹35.97 · fair‑value band ₹3.25 – ₹5.41 · the ₹21.25 price screens above the ₹4.33 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Gagan Gases Limited (GAGAN) currently trades at ₹21.25, while our model-based Fair Value estimate is ₹4.33 — implying the stock looks roughly 79.6% overvalued today. We read business quality at 58/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Gagan Gases Limited generated revenue of ₹60.3M at a net margin of 2.3%. Revenue grew 72.0% year over year. It earns a return on equity of 4.1%. The stock trades on a trailing P/E of 68.5. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹3.25 (bear case) to ₹5.41 (bull case); at ₹21.25, the current price sits above that range. The share trades about 44% below its 52-week high and 79% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -36% fair-value upside — at -80%, GAGAN screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹60.3M
Revenue growth (YoY) +72.0%
Net margin 2.3%
Return on equity 4.1%
Free cash flow −₹1.3M FY2026
P/E ratio 68.5
More key figures
Operating margin 8.2%
EPS (TTM) ₹0.3100
EPS growth (YoY) +20.0%
Net debt ₹507K FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Gagan Gases Limited engages in the bottling and selling of LPG for commercial and industrial use in the private sector in India. The company operates LPG bottling plant at Pithampur. It is involved in the filling of LPG cylinders for Reliance Petro Marketing Ltd.; and sale of LPG in its own cylinder. The company was incorporated in 1986 and is based in Indore, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Gagan Gases Limited reported revenue of ₹60.3M in FY2026 versus ₹29.0M in FY2022, a compound +20.1%/yr. Reported net income was ₹1.4M in FY2026, compounding +25.0%/yr from FY2022.

Revenue +20.1%/yr
FY22 ₹29.0M
FY23 ₹22.1M
FY24 ₹21.3M
FY25 ₹56.9M
FY26 ₹60.3M
Net income +25.0%/yr
FY22 ₹572K
FY23 ₹18.7M
FY24 ₹600K
FY25 ₹2.4M
FY26 ₹1.4M

Is GAGAN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Gagan Gases Limited Fair Value". https://www.fairvalue-calculator.com/stock/GAGAN

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,310 ₹835.66 -36%
Marathon Petroleum Corporation MPC $263.28 $114.61 -56%
Valero Energy Corporation VLO $257.99 $109.18 -58%
Phillips 66 PSX $183.08 $50.63 -72%
Neste Oyj NESTE €27.09 €4.03 -85%
ENEOS Holdings JXHLY $16.46 $17.72 +8%
Indian Oil Corporation IOC ₹138.26 ₹394.34 +185%
Formosa Petrochemical Corporation 6505 52.10 TWD 20.61 TWD -60%
SK Innovation Co 096770 100,200 KRW 232,034 KRW +132%
HD Hyundai Co 267250 271,500 KRW 833,166 KRW +207%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Gagan Gases Limited (GAGAN) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹4.33 versus a price of ₹21.25 — about −80% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GAGAN?
Our model-based fair value for Gagan Gases Limited is ₹4.33 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹21.25.
What is the quality score of GAGAN?
Gagan Gases Limited has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Gagan Gases Limited (GAGAN)?
Gagan Gases Limited reported trailing-twelve-month revenue of about ₹60.3M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GAGAN?
The net profit margin of Gagan Gases Limited is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.