EN DE

Graham Corporation (GHM) Fair Value & Analysis

Industrials · US · Market cap $1.3B

GC Graham Corporation logo Graham Corporation GHM · US
Price$111.68
Fair Value$10.19
Upside-90.9%
Quality47/100
Watch Graham Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.1% net margin
Low debt · negative free cash flow
Trails peers (3/13)
Narrow moat 30/100
Evidence: High Range $9.59 – $12.00 Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 25 days ago

Share price +4.7% over the past month.

Below-average quality, and screening another 91% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($12.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$123.79 $6.60 Fair Value $10.19 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $6.60 – $123.79 · fair‑value band $9.59 – $12.00 · the $111.68 price screens above the $10.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Graham Corporation (GHM) currently trades at $111.68, while our model-based Fair Value estimate is $10.19, implying the stock looks roughly 90.9% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Graham Corporation generated revenue of $245M at a net margin of 5.1%. Revenue grew 13.0% year over year. It earns a return on equity of 9.6%. Net debt stands at $11.8M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $9.59 (bear case) to $12.00 (bull case); at $111.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 148% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -91%, GHM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $9.63 $10.25 $11.26 76
ROIC Compounder $8.21 $9.40 $10.40 72
Growth-Adj P/E $14.49 $20.70 $26.91 68
All 15 models by family
DCF Models
Owner Earnings $3.00 $4.75 $7.17 31
Earnings-Based
Graham-Dodd $7.27 $25.28 $33.97 54
Lynch FV $5.87 $8.38 $10.90 50
PEG = 1.0 $5.87 $8.38 $10.90 46
EPV $8.21 $9.40 $10.40 59
Multiples
P/E Multiple $16.84 $22.45 $28.07 63
P/S Multiple $13.63 $18.18 $22.72 58
P/B Multiple $13.63 $18.18 $22.72 55
EV/EBIT $15.15 $20.38 $25.62 53
EV/EBITDA $18.00 $24.18 $30.36 54
EV/Revenue $10.66 $15.46 $20.26 43
Asset-Based
NCAV (Graham) $6.00 $8.04 $12.00 50
Economic Profit
Residual Income $9.63 $10.25 $11.26 76
ROIC Compounder $8.21 $9.40 $10.40 72
Growth Earnings
Growth-Adj P/E $14.49 $20.70 $26.91 68

Widest divergence: Growth Earnings ($20.70) versus DCF Models ($4.75). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $245M
Revenue growth (YoY) +13.0%
Net margin 5.1%
Return on equity 9.6%
Free cash flow −$121K FY2026
P/E ratio 98.9
More key figures
Operating margin 1.3%
EPS (TTM) $1.12
EPS growth (YoY) -57.4%
Net debt $11.8M FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 74

Profitability 39
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Graham Corporation designs and manufactures fluid, power, heat transfer, and vacuum technologies for chemical and petrochemical processing, defense, space, petroleum refining, cryogenic, and energy industries.

Full company description

Graham Corporation designs and manufactures fluid, power, heat transfer, and vacuum technologies for chemical and petrochemical processing, defense, space, petroleum refining, cryogenic, and energy industries. The company offers power plant systems, such as ejectors and surface condensers; torpedo ejection, propulsion, and power systems, including turbines, alternators, regulators, pumps, and blowers; and thermal management systems comprising pumps, blowers, and drive electronics for the defense sector. It also provides heat transfer and vacuum systems, including ejectors, process and surface condensers, liquid ring pumps, heat exchangers, and nozzles; power generation systems, such as turbines, generators, compressors, and pumps; and thermal management systems comprising pumps, blowers, and electronics for the energy sector. In addition, the company offers rocket propulsion systems consisting of turbopumps, fuel, cryogenic, and nuclear propellant pumps; cooling systems, which include pumps, compressors, fans, and blowers; and life support systems that comprise fans, pumps, and blowers for the space industry. Further, Graham Corporation sells and services spare parts for its equipment. It operates in the United States, Asia, Canada, the Middle East, South America, and internationally. Graham Corporation was founded in 1936 and is headquartered in Batavia, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Graham Corporation reported revenue of $245M in FY2026 versus $123M in FY2022, a compound +18.9%/yr. Reported net income was $12.5M in FY2026.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$245M
Latest YoY
+16.9%
Avg. growth/yr (3Y)
+16.0%
Avg. growth/yr (5Y)
+20.3%
Avg. growth/yr (40Y)
+2.9%
Revenue +18.9%/yr
FY22 $123M
FY23 $157M
FY24 $186M
FY25 $210M
FY26 $245M
Net income
FY22 −$8.8M
FY23 $367K
FY24 $4.6M
FY25 $12.2M
FY26 $12.5M

GHM screens 91% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Graham Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GHM

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −91% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 13% · Above median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 98.9× · Pricier than 75% of peers
P/B 9.23× · Pricier than 75% of peers
P/S (TTM) 5.28× · Pricier than 75% of peers
EV/EBITDA 55.0× · Pricier than 75% of peers
PEG 3.15× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 65 · sector 23
PAST 38 · sector 28
HEALTH 95 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Graham Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Graham Corporation (GHM) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $10.19 versus a price of $111.68, about −91% (overvalued).
What is the fair value of GHM?
Our model-based fair value for Graham Corporation is $10.19 (as of Jul 16, 2026), built from audited fundamentals. The current price is $111.68.
What is the quality score of GHM?
Graham Corporation has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Graham Corporation (GHM)?
Graham Corporation reported trailing-twelve-month revenue of about $245M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GHM?
The net profit margin of Graham Corporation is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Graham Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.