Gemini Group (GMNI) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Gemini Group $0.00, price $0.00, upside -23.1%, quality 28 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Gemini Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range $0.0001 – $0.0070 · fair‑value band $0.0010 – $0.0010 · the $0.0013 price screens above the $0.0010 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Gemini in your weekly email
Every Wednesday you see whether Gemini is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gemini Group Global Corp. manufactures and distributes electronic cigarettes, e-liquid, and mods. Its products include prohibition juice, wildcat juice, moonshine juice, city gin, cat daddy, and white lightning juice. The company has the strategic alliance with Royal Vapour. The company was formerly known as Hull Energy, Inc.
Show more
Gemini Group Global Corp. manufactures and distributes electronic cigarettes, e-liquid, and mods. Its products include prohibition juice, wildcat juice, moonshine juice, city gin, cat daddy, and white lightning juice. The company has the strategic alliance with Royal Vapour. The company was formerly known as Hull Energy, Inc. and changed its name to Gemini Group Global Corporation in September 2013. Gemini Group Global Corp. was founded in 1989 and is based in Fort Worth, Texas with manufacturing facility in California, United States and vapor shop in Las Vegas, Nevada.
Stock analysis
Gemini Group (GMNI) currently trades at $0.0013, while our model-based Fair Value estimate is $0.0010, 23.1% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 91/100, which puts the evidence level at low.
Scenario range: $0.0010 (bear) to $0.0010 (bull), the price of $0.0013 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Financial Services sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Gemini Group reported revenue of $9.8K in FY2015 versus $10.2M in FY2005, a compound −50.1%/yr. Reported net income was −$9.9K in FY2024.
Key figures
Market cap $956K · P/S ratio 74.4 · EPS (TTM) $−4.18 · Return on assets −34.1% · Operating margin −20,232% · Revenue (TTM) $11.9K · Free cash flow −$2.1M · Net cash $2.5K.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 63% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −18% fair-value upside, at −23%, GMNI screens richer than that median.
Fair Value models
Bear $0.0010Fair Value $0.0010Bull $0.0010
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is weak, negative or inconsistent.
Revenue growth 1 year
−76.0%
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+71.7%
’98
’99
’03
’04
’05
’06
’14
’15
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,453,300.0% (1998) → −721.9% (2015)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Shell Companies · 63 stocks
Beats the industry median on 1/6 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Below median
Fair Value upside−23.1% · Below median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−34.1% · Bottom 25%
Net margin (TTM)−148.8% · Bottom 25%
Growth and dividend
Revenue growth0.0% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Shell Companies median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)80.62× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)3· sector 33
FUTURE (revenue growth)0· sector 0
PAST (return on equity)0· sector 0
HEALTH (low debt)0· sector 100
DIVIDEND (yield)0· sector 0
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gemini Group Fair Value". https://www.fairvalue-calculator.com/stock/GMNI
Frequently asked questions
Is Gemini Group (GMNI) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $0.0010 versus a price of $0.0013, about −23% upside (overvalued).
What is the fair value of GMNI?
Our model-based fair value for Gemini Group is $0.0010 (as of Sep 27, 2026), built from audited fundamentals. The current price: $0.0013.
What is the quality score of GMNI?
Gemini Group has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gemini Group (GMNI)?
Our model-based price target is the fair value of $0.0010 (as of Sep 27, 2026) from 2 valuation models. Cautious scenario $0.0010, optimistic scenario $0.0010. It is a calculation from audited fundamentals, not an analyst target.
What is the Gemini Group stock forecast for 2026?
Our models put fair value at $0.0010, about −23% upside versus a price of $0.0013 (overvalued). Cautious scenario $0.0010, optimistic scenario $0.0010. The calculation is refreshed regularly with new filings.
What is the revenue of Gemini Group (GMNI)?
Gemini Group reported trailing-twelve-month revenue of about $11.9K (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Gemini Group (GMNI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gemini Group it is $0.0010 per share (as of Sep 27, 2026), against a price of $0.0013. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is Gemini Group stock overvalued or undervalued in 2026?
As of Sep 27, 2026, GMNI trades above its calculated fair value: price $0.0013, fair value $0.0010, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GMNI?
No. The price is what the market pays today ($0.0013); the fair value is what the company's own numbers justify ($0.0010). For Gemini Group the two are $0.0003 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gemini Group worth?
The market values Gemini Group at about $956K (market capitalisation, as of Sep 27, 2026). Per share that is $0.0013; our models calculate a fair value of $0.0010 per share.
What do the bullish and bearish scenarios say about GMNI?
Our models span a range for Gemini Group: cautious scenario $0.0010, base $0.0010, optimistic $0.0010 per share (as of Sep 27, 2026, price $0.0013). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Gemini Group (GMNI)?
Balance-sheet figures for Gemini Group (as of Sep 27, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is GMNI from its 52-week high?
Gemini Group trades at $0.0013, about 38% below its 52-week high of $0.0021 and 63% above the low of $0.0008 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0010 is for.
Which stocks are comparable to Gemini Group?
From the same area (Financial Services) we also value Lionheart III Corp, AA Mission Acquisition Corp, Berto Acquisition Corp, Metals Acquisition Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gemini Group stock attractive at the current price?
The data as of Sep 27, 2026: price $0.0013, calculated fair value $0.0010 (−23%), Quality Score 28/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GMNI calculated?
We run Gemini Group through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0010, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Gemini Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gemini Group (GMNI)?
The closing price on Sep 30, 2026 was $0.0013. Our model-based fair value is $0.0010, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gemini Group right now?
The price sits above even our optimistic bull case ($0.0010). The favourable scenario is already priced in. Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band ($0.0010 to $0.0010), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Gemini Group
How large is the market capitalisation of Gemini Group (GMNI)?
The market capitalisation of Gemini Group is $956K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gemini Group (GMNI)?
The price-to-sales ratio of Gemini Group is 74.4 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gemini Group (GMNI)?
Earnings per share at Gemini Group are $−4.18. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on assets of Gemini Group (GMNI)?
The return on assets (ROA) of Gemini Group is −34.1% (last twelve months). Profit relative to everything the company owns. Harder to inflate than return on equity because debt does not boost it.
What is the operating margin of Gemini Group (GMNI)?
The operating margin of Gemini Group is −20,232% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much free cash flow does Gemini Group (GMNI) generate?
The free cash flow of Gemini Group is −$2.1M (fiscal year 2006). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Gemini Group (GMNI) hold?
Gemini Group holds more cash than debt, $2.5K net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Gemini Group in the live analysis
One click puts Gemini Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026