EN DE

Eva Live, Inc (GOAI) Fair Value & Analysis

Technology · US · Market cap $97.9M

EL Eva Live, Inc logo Eva Live, Inc GOAI · US
Price$1.77
Fair Value$2.68
Upside+51.4%
Quality60/100
Watch Eva Live, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -14.1% net margin
negative free cash flow
Trails peers (2/8)
Narrow moat 10/100
Evidence: High Range $2.00 – $3.35 Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 25 days ago

Share price −32.7% over the past month.

A solid business, screening 51% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($2.00). The market is more pessimistic than our downside scenario.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$12.00 $0.0003 Fair Value $2.68 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $0.0003 – $12.00 · fair‑value band $2.00 – $3.35 · the $1.77 price screens below the $2.68 fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eva Live, Inc (GOAI) currently trades at $1.77, while our model-based Fair Value estimate is $2.68, implying the stock looks roughly 51.4% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Eva Live, Inc generated revenue of $17.3M at a net margin of -14.1%. Revenue grew 6.0% year over year. It earns a return on equity of -30.6%. Fundamentals as of Jul 16, 2026

Our scenario range runs from $2.00 (bear case) to $3.35 (bull case); at $1.77, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at 51%, GOAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $7.23 $10.34 $13.44 68
ROIC Compounder $1.48 $1.93 $2.42 67
P/E Multiple $3.67 $4.89 $6.12 63
All 15 models by family
DCF Models
Owner Earnings $2.48 $4.86 $9.02 31
Earnings-Based
Graham-Dodd $1.51 $10.55 $14.80 54
Lynch FV $5.45 $7.79 $10.12 50
PEG = 1.0 $5.45 $7.79 $10.12 46
EPV $1.28 $1.43 $1.55 59
Multiples
P/E Multiple $3.67 $4.89 $6.12 63
P/S Multiple $1.22 $1.63 $2.04 58
P/B Multiple $0.7000 $0.9300 $1.16 55
EV/EBIT $2.71 $3.61 $4.51 53
EV/EBITDA $2.03 $2.71 $3.38 54
EV/Revenue $0.9800 $1.40 $1.82 43
Asset-Based
NCAV (Graham) $0.1300 $0.1800 $0.2700 50
Economic Profit
Residual Income $1.16 $1.96 $37.50 61
ROIC Compounder $1.48 $1.93 $2.42 67
Growth Earnings
Growth-Adj P/E $7.23 $10.34 $13.44 68

Widest divergence: Growth Earnings ($10.34) versus Asset-Based ($0.1800). Highest evidence: Growth-Adj P/E (68).

Notify me when GOAI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $17.3M
Revenue growth (YoY) +6.0%
Net margin -14.1%
Return on equity -30.6%
Free cash flow −$449K FY2025
Operating margin -233%
More key figures
EPS (TTM) $-0.0400
EPS growth (YoY) +23.6%
Net debt $783K FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 66 · Market factors (momentum, volatility) 2

Profitability 96
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eva Live, Inc., a technology company, develops an automated and intelligent advertiser campaign management platform in the United States. The company offers Eva Platform that enables advertisers to buy advertising space on various digital channels to reach their desired audience.

Full company description

Eva Live, Inc., a technology company, develops an automated and intelligent advertiser campaign management platform in the United States. The company offers Eva Platform that enables advertisers to buy advertising space on various digital channels to reach their desired audience. It also owns Eva XML Platform, which buys traffic from various sources and sells that traffic to landing pages that display advertising via XML feeds. In addition, the company provides other advertising and branding services, such as developing landing pages, websites, widget designs, and banner designs services. Eva Live, Inc. was formerly known as Malwin Ventures, Inc. and changed its name to Eva Live, Inc. in September 2021. The company was founded in 2015 and is headquartered in Los Angeles, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eva Live, Inc reported revenue of $17.0M in FY2025 versus $2.5M in FY2021, a compound +62.3%/yr. Reported net income was $8.1M in FY2025.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$17.0M
Latest YoY
+82.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+132.8%
Revenue +62.3%/yr
FY21 $2.5M
FY22 $1.4M
FY23 $5.1M
FY24 $9.3M
FY25 $17.0M
Net income
FY21 −$9.8M
FY22 −$3.6M
FY23 −$6.6M
FY24 −$3.8M
FY25 $8.1M

Watch GOAI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eva Live, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GOAI

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +51% · Top 25%
Return on assets -12% · Bottom 25%
Net margin (TTM) -14% · Bottom 25%
Revenue growth 6% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 10.10× · Pricier than 75% of peers
P/S (TTM) 5.67× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 30 · sector 46
PAST 0 · sector 15
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Eva Live, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eva Live, Inc (GOAI) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $2.68 versus a price of $1.77, about +51% (undervalued).
What is the fair value of GOAI?
Our model-based fair value for Eva Live, Inc is $2.68 (as of Jul 16, 2026), built from audited fundamentals. The current price is $1.77.
What is the quality score of GOAI?
Eva Live, Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eva Live, Inc (GOAI)?
Eva Live, Inc reported trailing-twelve-month revenue of about $17.3M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of GOAI?
The net profit margin of Eva Live, Inc is about -14.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eva Live, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.