EN DE

One97 Communications Limited (PAYTM) Fair Value & Analysis

Technology · IN · Market cap ₹860B

OC One97 Communications Limited PAYTM · NSE
Price₹1,442
Fair Value₹181.50
Upside-87.4%
Quality52/100
Watch One97 Communications Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.6% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 30/100
Evidence: Medium Range ₹141.20 – ₹215.78 Share as image

Fair value as of: Jul 12, 2026

From 12 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from ₹181.60 to ₹181.50 (−0.1%) since Jun 24, 2026. Share price +17.8% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹215.78). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,799 ₹317.15 Fair Value ₹181.50 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

57‑month range ₹317.15 – ₹1,799 · fair‑value band ₹141.20 – ₹215.78 · the ₹1,442 price screens above the ₹181.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

One97 Communications Limited (PAYTM) currently trades at ₹1,442, while our model-based Fair Value estimate is ₹181.50, implying the stock looks roughly 87.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, One97 Communications Limited generated revenue of ₹84.4B at a net margin of 6.6%. Revenue grew 18.4% year over year. It earns a return on equity of 3.6%. The balance sheet holds a net cash position of ₹129B. Fundamentals as of Jul 12, 2026

Our scenario range runs from ₹141.20 (bear case) to ₹215.78 (bull case); at ₹1,442, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -87%, PAYTM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹185.61 ₹181.50 ₹159.72 76
Gordon GGM ₹6.61 ₹14.42 ₹24.27 70
Growth-Adj P/E ₹181.06 ₹258.66 ₹336.26 68
All 12 models by family
Earnings-Based
Graham-Dodd ₹58.69 ₹409.32 ₹574.42 54
Lynch FV ₹141.20 ₹201.72 ₹262.23 50
PEG = 1.0 ₹141.20 ₹201.72 ₹262.23 46
Dividend Discount
Gordon GGM ₹6.61 ₹14.42 ₹24.27 70
DDM Multi-Stage ₹6.61 ₹11.81 ₹15.03 61
Multiples
P/E Multiple ₹129.47 ₹172.63 ₹215.78 63
P/S Multiple ₹110.05 ₹146.73 ₹183.42 58
P/B Multiple ₹110.05 ₹146.73 ₹183.42 55
EV/EBITDA ₹283.35 ₹310.03 ₹336.71 54
Asset-Based
NCAV (Graham) ₹125.07 ₹167.59 ₹250.14 50
Economic Profit
Residual Income ₹185.61 ₹181.50 ₹159.72 76
Growth Earnings
Growth-Adj P/E ₹181.06 ₹258.66 ₹336.26 68

Widest divergence: Growth Earnings (₹258.66) versus Dividend Discount (₹11.81). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹84.4B
Revenue growth (YoY) +18.4%
Net margin 6.6%
Return on equity 3.6%
Free cash flow −₹86.7B FY2026
P/E ratio 125.0
More key figures
EPS (TTM) ₹8.52
EPS growth (YoY) -97.8%
Net cash ₹129B FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 74

Profitability 25
Margins and returns on capital today
Quality Growth 94
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 66
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

One97 Communications Limited provides payment, commerce and cloud, and financial services to consumers and merchants in India, the United Arab Emirates, Saudi Arabia, and Singapore.

Full company description

One97 Communications Limited provides payment, commerce and cloud, and financial services to consumers and merchants in India, the United Arab Emirates, Saudi Arabia, and Singapore. The company offers payment and financial services, including payment facilitator services, facilitation of consumer and merchant lending to consumers and merchants, wealth management, etc. It also provides marketing services consist of aggregators for digital products, the ticketing business, the provision of voice and messaging platforms to telecom operators, enterprise customers and other businesses, etc. In addition, the company offers mobile recharge; bill payments, such as utility bills, education and money transfers on the app, online payment gateways, as well as offline payment solutions to merchants through QR codes, soundbox, and card machines. Further, it provides digital distribution of credit, insurance, mutual funds distribution, and equity broking services; other services, including ticketing, deals and gift vouchers and advertising services for merchants; and distributes credit cards. Additionally, the company offers lending and wealth management for consumers and merchants; loyalty solutions; and operates a technology platform for origination, loan management, and collection for credit access. One97 Communications Limited was incorporated in 2000 and is headquartered in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

One97 Communications Limited reported revenue of ₹84.4B in FY2026 versus ₹49.6B in FY2022, a compound +14.2%/yr. Reported net income was ₹5.5B in FY2026.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹84.4B
Latest YoY
+25.2%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+24.7%
Avg. growth/yr (9Y)
+33.8%
Revenue +14.2%/yr
FY22 ₹49.6B
FY23 ₹79.0B
FY24 ₹98.7B
FY25 ₹67.4B
FY26 ₹84.4B
Net income
FY22 −₹23.9B
FY23 −₹17.8B
FY24 −₹14.2B
FY25 −₹6.6B
FY26 ₹5.5B

PAYTM screens 87% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "One97 Communications Limited Fair Value". https://www.fairvalue-calculator.com/stock/PAYTM

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets -0% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 18% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 156.2× · Pricier than 75% of peers
P/B 5.36× · Pricier than 75% of peers
P/S (TTM) 10.19× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 92 · sector 46
PAST 14 · sector 15
HEALTH 100 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 18.67 IDR -63%

Compare One97 Communications Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is One97 Communications Limited (PAYTM) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ₹181.50 versus a price of ₹1,442, about −87% (overvalued).
What is the fair value of PAYTM?
Our model-based fair value for One97 Communications Limited is ₹181.50 (as of Jul 12, 2026), built from audited fundamentals. The current price is ₹1,442.
What is the quality score of PAYTM?
One97 Communications Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of One97 Communications Limited (PAYTM)?
One97 Communications Limited reported trailing-twelve-month revenue of about ₹84.4B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of PAYTM?
The net profit margin of One97 Communications Limited is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track One97 Communications Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.