EN DE

Range Intelligent Computing Technology Group (300442) Fair Value & Analysis

Technology · CN · Market cap 113B CNY

RI Range Intelligent Computing Technology Group 300442 · SHE
Price¥68.80
Fair Value¥34.00
Upside-50.6%
Quality45/100
Watch Range Intelligent Computing Technology Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 82.4% net margin
Moderate debt · negative free cash flow
0.83% dividend yield
Mixed vs. peers (6/13)
Wide moat 80/100
Evidence: Medium Range ¥20.93 – ¥113.49 Share as image

Fair value as of: Jul 14, 2026

From 16 valuation models · updated 24 days ago

Fair value updated Jul 14, 2026, revised from ¥34.16 to ¥34.00 (−0.5%) since Jul 9, 2026. Share price −12.3% over the past month.

Below-average quality, and screening another 51% overvalued on our models.

What matters now

  • The model range is unusually wide (¥20.93 to ¥113.49). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥103.08 ¥17.49 Fair Value ¥34.00 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range ¥17.49 – ¥103.08 · fair‑value band ¥20.93 – ¥113.49 · the ¥68.80 price screens above the ¥34.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Range Intelligent Computing Technology Group (300442) currently trades at ¥68.80, while our model-based Fair Value estimate is ¥34.00, implying the stock looks roughly 50.6% overvalued today. We read business quality at 45/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Range Intelligent Computing Technology Group generated revenue of 6.3B CNY at a net margin of 82.4%. Revenue grew 53.6% year over year. It earns a return on equity of 35.7%. Net debt stands at 11.3B CNY. Fundamentals as of Jul 14, 2026

Our scenario range runs from ¥20.93 (bear case) to ¥113.49 (bull case); at ¥68.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 63% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -51%, 300442 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥23.55 ¥34.37 ¥379.91 76
ROIC Compounder ¥5.88 ¥7.85 ¥11.59 72
Gordon GGM ¥8.18 ¥17.01 ¥26.98 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥20.93 ¥145.93 ¥204.79 54
Lynch FV ¥61.11 ¥87.30 ¥113.49 50
PEG = 1.0 ¥61.11 ¥87.30 ¥113.49 46
EPV ¥5.88 ¥7.85 ¥9.58 59
Dividend Discount
Gordon GGM ¥8.18 ¥17.01 ¥26.98 70
DDM Multi-Stage ¥8.18 ¥14.34 ¥17.85 61
Multiples
P/E Multiple ¥46.16 ¥61.55 ¥76.93 63
P/S Multiple ¥6.48 ¥8.64 ¥10.80 58
P/B Multiple ¥18.72 ¥24.97 ¥31.21 55
EV/EBIT ¥12.69 ¥18.90 ¥25.12 53
EV/EBITDA ¥15.78 ¥23.03 ¥30.28 54
EV/Revenue ¥0.0900 ¥2.68 ¥5.27 43
Asset-Based
NCAV (Graham) ¥4.16 ¥5.58 ¥8.32 50
Economic Profit
Residual Income ¥23.55 ¥34.37 ¥379.91 76
ROIC Compounder ¥5.88 ¥7.85 ¥11.59 72
Growth Earnings
Growth-Adj P/E ¥74.68 ¥106.68 ¥138.69 68

Widest divergence: Growth Earnings (¥106.68) versus Asset-Based (¥5.58). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.3B CNY
Revenue growth (YoY) +53.6%
Net margin 82.4%
Return on equity 35.7%
Free cash flow −8.9B CNY FY2025
P/E ratio 25.1
More key figures
Operating margin 38.9%
EPS (TTM) ¥3.11
Dividend yield 0.8%
EPS growth (YoY) +44.0%
Net debt 11.3B CNY FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 43

Profitability 57
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Range Intelligent Computing Technology Group Company Limited provides internet data center (IDC) and automatic identification and data capture (AIDC) services to telecom operators, internet companies, and cloud vendors in China.

Full company description

Range Intelligent Computing Technology Group Company Limited provides internet data center (IDC) and automatic identification and data capture (AIDC) services to telecom operators, internet companies, and cloud vendors in China. The company provides data processing and storage support services; technical services, technology development, technology consulting, technology exchanges, technology transfer, and technology promotion services. It also offers information system integration and information technology consulting services. The company was formerly known as Range Technology Development Co., Ltd and changed its name to Range Intelligent Computing Technology Group Company Limited in September 2022. Range Intelligent Computing Technology Group Company Limited was founded in 2007 and is based in Langfang, China. Range Intelligent Computing Technology Group Company Limited is a subsidiary of Beijing-Tianjin-Hebei Runze (Langfang) Digital Information Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Range Intelligent Computing Technology Group reported revenue of ¥5.7B in FY2025 versus ¥2.0B in FY2021, a compound +29.0%/yr. Reported net income was ¥5.0B in FY2025, compounding +62.6%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.7B CNY
Latest YoY
+30.0%
Avg. growth/yr (3Y)
+27.9%
Avg. growth/yr (5Y)
+32.4%
Avg. growth/yr (14Y)
+22.5%
Revenue +29.0%/yr
FY21 ¥2.0B
FY22 ¥2.7B
FY23 ¥4.4B
FY24 ¥4.4B
FY25 ¥5.7B
Net income +62.6%/yr
FY21 ¥722M
FY22 ¥1.2B
FY23 ¥1.8B
FY24 ¥1.8B
FY25 ¥5.0B

300442 screens 51% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Range Intelligent Computing Technology Group Fair Value". https://www.fairvalue-calculator.com/stock/300442

Peer Group

Software - Infrastructure · 367 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside −51% · Below median
Return on equity (TTM) 36% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 82% · Top 25%
Operating margin (TTM) 39% · Top 25%
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.96× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 22.2× · Cheaper than median
P/B 8.29× · Pricier than 75% of peers
P/S (TTM) 17.93× · Pricier than 75% of peers
EV/EBITDA 30.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 100 · sector 15
HEALTH 52 · sector 98
DIVIDEND 17 · sector 29

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Palantir Technologies Inc 1PLTR €112.86 €12.03 -89%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €381.50 €118.28 -69%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%
Sangfor Technologies Inc 300454 ¥88.80 ¥16.46 -81%

Compare Range Intelligent Computing Technology Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Range Intelligent Computing Technology Group (300442) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of ¥34.00 versus a price of ¥68.80, about −51% (overvalued).
What is the fair value of 300442?
Our model-based fair value for Range Intelligent Computing Technology Group is ¥34.00 (as of Jul 14, 2026), built from audited fundamentals. The current price is ¥68.80.
What is the quality score of 300442?
Range Intelligent Computing Technology Group has a Quality Score of 45/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Range Intelligent Computing Technology Group (300442)?
Range Intelligent Computing Technology Group reported trailing-twelve-month revenue of about 6.3B CNY (latest available figure, as of Jul 14, 2026).
What is the net profit margin of 300442?
The net profit margin of Range Intelligent Computing Technology Group is about 82.4%, meaning it keeps roughly 82.4% of revenue as net income. Based on the latest reported figures.
Does Range Intelligent Computing Technology Group pay a dividend?
Range Intelligent Computing Technology Group currently shows a dividend yield of about 0.79% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Range Intelligent Computing Technology Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.