EN DE

Guardian Pharmacy Services, Inc (GRDN) Fair Value & Analysis

Healthcare · US · Market cap $2.7B

GP Guardian Pharmacy Services, Inc logo Guardian Pharmacy Services, Inc GRDN · US
Price$43.83
Fair Value$16.33
Upside-62.7%
Quality65/100
Watch Guardian Pharmacy Services, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.7% net margin
Low debt · generates free cash flow
Trails peers (4/13)
Moderate moat 59/100
Evidence: High Range $12.25 – $21.85 Share as image

Fair value as of: Jul 7, 2026

From 24 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $22.73 to $16.33 (−28.2%) since Jun 24, 2026. Share price +8.5% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($21.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (22 months)

$43.83 $16.00 Fair Value $16.33 Sep 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

22‑month range $16.00 – $43.83 · fair‑value band $12.25 – $21.85 · the $43.83 price screens above the $16.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guardian Pharmacy Services, Inc (GRDN) currently trades at $43.83, while our model-based Fair Value estimate is $16.33, implying the stock looks roughly 62.7% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Guardian Pharmacy Services, Inc generated revenue of $1.5B at a net margin of 3.7%. Revenue grew 2.2% year over year. It earns a return on equity of 26.9%. The balance sheet holds a net cash position of $28.5M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $12.25 (bear case) to $21.85 (bull case); at $43.83, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 127% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at -63%, GRDN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $17.09 $30.43 $53.06 80
Residual Income $4.96 $6.66 $32.62 76
Rev-Margin DCF $14.83 $25.93 $41.10 74
All 24 models by family
DCF Models
FCF DCF $17.49 $31.96 $60.71 38
Owner Earnings $11.52 $21.47 $39.36 31
5Y Revenue Exit $14.83 $26.31 $42.35 39
5Y EBITDA Exit $17.03 $31.09 $49.37 41
5Y P/E Exit $13.91 $24.30 $36.58 38
10Y Revenue Exit $15.13 $26.48 $44.90 36
10Y EBITDA Exit $17.04 $30.01 $50.95 37
10Y P/E Exit $14.97 $24.99 $39.93 35
Earnings-Based
Graham-Dodd $5.29 $29.09 $40.36 54
Lynch FV $8.10 $11.57 $15.04 50
PEG = 1.0 $8.10 $11.57 $15.04 46
EPV $9.99 $11.45 $12.72 59
Multiples
P/E Multiple $12.25 $16.33 $20.41 63
P/S Multiple $9.91 $13.22 $16.52 58
P/B Multiple $9.91 $13.22 $16.52 55
EV/EBIT $18.65 $24.62 $30.59 53
EV/EBITDA $17.87 $23.59 $29.30 54
EV/Revenue $13.52 $19.00 $24.48 43
Asset-Based
NCAV (Graham) $1.63 $2.18 $3.25 50
Growth DCF
Growth DCF $17.09 $30.43 $53.06 80
Rev-Margin DCF $14.83 $25.93 $41.10 74
Economic Profit
Residual Income $4.96 $6.66 $32.62 76
ROIC Compounder $11.19 $14.32 $18.09 72
Growth Earnings
Growth-Adj P/E $11.76 $16.81 $21.85 68

Widest divergence: DCF Models ($26.31) versus Asset-Based ($2.18). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +2.2%
Net margin 3.7%
Return on equity 26.9%
Free cash flow $80.7M FY2025
P/E ratio 50.5
More key figures
Operating margin 6.2%
EPS (TTM) $0.8400
EPS growth (YoY) +39.0%
Net cash $28.5M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 76

Profitability 76
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guardian Pharmacy Services, Inc., a pharmacy service company, provides a suite of technology-enabled services to help residents of long-term health care facilities (LTCFs) in the United States.

Full company description

Guardian Pharmacy Services, Inc., a pharmacy service company, provides a suite of technology-enabled services to help residents of long-term health care facilities (LTCFs) in the United States. The company's individualized clinical, drug dispensing, and administration capabilities are used to serve the needs of residents in lower acuity LTCFs, such as assisted living facilities, behavioral health facilities, and group homes. Its Guardian Compass includes dashboards created using data from its data warehouse to help its local pharmacies plan, track, and optimize their business operations; GuardianShield Programs for LTCFs; Order Entry QA Analyzer, which utilizes real-time rules- engine technology to examine prescriptions and detect omissions and/or errors before they become a customer service problem; and Medication Spend Analyzer to break down the monthly drug spending for each of the LTCFs. Guardian Pharmacy Services, Inc. was founded in 2003 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guardian Pharmacy Services, Inc reported revenue of $1.4B in FY2025 versus $792M in FY2021, a compound +16.3%/yr. Reported net income was $49.2M in FY2025, compounding +31.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+17.9%
Avg. growth/yr (3Y)
+16.8%
Avg. growth/yr (5Y)
+14.5%
Avg. growth/yr (7Y)
+13.4%
Revenue +16.3%/yr
FY21 $792M
FY22 $909M
FY23 $1.0B
FY24 $1.2B
FY25 $1.4B
Net income +31.8%/yr
FY21 $16.3M
FY22 $35.4M
FY23 $23.9M
FY24 −$87.3M
FY25 $49.2M

GRDN screens 63% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guardian Pharmacy Services, Inc Fair Value". https://www.fairvalue-calculator.com/stock/GRDN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 2% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 50.5× · Pricier than 75% of peers
P/B 13.05× · Pricier than 75% of peers
P/S (TTM) 1.84× · Pricier than median
P/FCF 33.3× · Pricier than 75% of peers
EV/EBITDA 23.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 11 · sector 24
PAST 100 · sector 30
HEALTH 95 · sector 90
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Guardian Pharmacy Services, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guardian Pharmacy Services, Inc (GRDN) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $16.33 versus a price of $43.83, about −63% (overvalued).
What is the fair value of GRDN?
Our model-based fair value for Guardian Pharmacy Services, Inc is $16.33 (as of Jul 7, 2026), built from audited fundamentals. The current price is $43.83.
What is the quality score of GRDN?
Guardian Pharmacy Services, Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guardian Pharmacy Services, Inc (GRDN)?
Guardian Pharmacy Services, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of GRDN?
The net profit margin of Guardian Pharmacy Services, Inc is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guardian Pharmacy Services, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.