EN DE

Grifols S.A. (GRF) Fair Value & Analysis

Healthcare · ES · Market cap €6.1B · ISIN ES0171996087

What is Grifols S.A. really worth?

GS Grifols S.A. GRF · MC
Price€9.89
Fair Value€10.58
Upside+6.9%
Quality53/100

A solid business, currently priced close to our fair value of €10.58.

As of Aug 13, 2026, the fair value of Grifols S.A. is €10.58 per share against a price of €9.89, so the fair value sits 7% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Grifols S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +7.1 %/yr)
!Thin margins · 5.6% net margin
!High debt · generates free cash flow
!Mixed vs. peers (6/15)
!Moderate moat 46/100
!The models disagree: range €5.85 to €19.22
!Weak on past: 25 out of 100
!Weak on balance sheet: 23 out of 100
Evidence: High Range €5.85 – €19.22

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from €12.86 to €10.58 (−17.7%) since Jul 12, 2026. Share price −3.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (€5.85 to €19.22). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.

Price vs Fair Value (5 years)

€21.97 €6.78 Fair Value €10.58 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €6.78 – €21.97 · fair‑value band €5.85 – €19.22 · the €9.89 price screens below the €10.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Grifols S.A. (GRF) currently trades at €9.89, while our model-based Fair Value estimate is €10.58, implying the stock looks roughly 6.5% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Healthcare sector. Bull case: the Multiples group reads highest at a median of €12.86 per share, and 15 of the 26 models we run sit above the €9.89 price. Bear case: the Dividend Discount group reads lowest at €2.82, and 11 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Grifols S.A. generated revenue of €7.4B at a net margin of 5.6%. Revenue declined 4.8% year over year. It earns a return on equity of 6.1%. Net debt stands at €7.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from €5.85 (bear case) to €19.22 (bull case); at €9.89, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −18% fair-value upside, at 7%, GRF screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.4161 per share, which is 3.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence €6.23 €6.59 €7.16 75
Owner Earnings €6.72 €18.27 72
FCF DCF €2.95 €12.45 €27.85 71
All 26 models by family
DCF Models
FCF DCF €2.95 €12.45 €27.85 71
Owner Earnings €6.72 €18.27 72
5Y Revenue Exit €4.71 €16.29 €31.88 66
5Y EBITDA Exit €9.66 €26.26 €46.88 70
5Y P/E Exit €6.50 €13.86 67
10Y Revenue Exit €3.42 €13.97 €29.79 59
10Y EBITDA Exit €7.12 €21.02 €41.79 62
10Y P/E Exit €0.8200 €7.05 €15.38 56
Earnings-Based
Graham-Dodd €3.97 €16.95 €23.15 61
Lynch FV €4.33 €6.18 €8.04 58
PEG = 1.0 €4.33 €6.18 €8.04 55
EPV €4.34 €6.69 €8.71 71
Dividend Discount
Gordon GGM €1.63 €3.26 €4.93 64
DDM Multi-Stage €1.63 €2.82 €3.44 64
Multiples
P/E Multiple €9.64 €12.86 €16.07 61
P/S Multiple €7.45 €9.94 €12.42 56
P/B Multiple €7.45 €9.94 €12.42 53
EV/EBIT €12.65 €20.38 €28.11 63
EV/EBITDA €15.43 €24.08 €32.74 65
EV/Revenue €6.01 €13.10 €20.19 50
Asset-Based
NCAV (Graham) €3.83 €5.14 €7.67 52
Growth DCF
Growth DCF €2.89 €11.69 €25.51 69
Rev-Margin DCF €4.71 €16.00 €30.19 67
Economic Profit
Residual Income best evidence €6.23 €6.59 €7.16 75
ROIC Compounder €4.34 €6.69 €10.17 69
Growth Earnings
Growth-Adj P/E €7.48 €10.68 €13.89 66

Widest divergence: Multiples (€12.86) versus Dividend Discount (€2.82). Highest evidence: Residual Income (75).

Notify me when GRF reaches fair value

Put GRF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.6 as of Jul 12, 2026
P/S ratio 0.78 P/E × margin
EPS (TTM) €0.6100 price ÷ EPS = P/E 14.6
Dividend yield 2.0% payout 32.9%
Net margin 5.3% FY2025
Return on equity 6.1% TTM
More key figures
Profitability
Return on assets (EBIT) 4.4% avg 5y
Operating margin 16.5% TTM
Growth
Revenue (TTM) €7.4B TTM
Revenue growth (YoY) −4.8% 3y avg +7.5%
EPS growth (YoY) +43.5%
Balance sheet & cash flow
Free cash flow €782M FY2025
Net debt €7.9B FY2025 · ≈ 10.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 49 · Market factors (momentum, volatility) 40

Profitability 29
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Grifols, S.A., together with its subsidiaries, engages in the research, development, production, and marketing of plasma-derived medicines in the United States, Canada, Spain, Europe, and internationally. It operates through four segments: Biopharma, Diagnostic, Bio Supplies, and Others.

Full company description

Grifols, S.A., together with its subsidiaries, engages in the research, development, production, and marketing of plasma-derived medicines in the United States, Canada, Spain, Europe, and internationally. It operates through four segments: Biopharma, Diagnostic, Bio Supplies, and Others. The company offers various hemoderivatives from human plasma for immunology, infectious diseases, hepatology, intensive care, pulmonology, hematology, and neurology treatment areas; and markets diagnostic testing equipment, reagents, and other equipment, as well as provides transfusion medicine, clinical diagnostics, and testing services. It also offers biological products, including albumin, albumin-derived products, immunoglobulins, thrombin, other proteins, and intermediate plasma products to pharma and biotech companies for biopharma use; and whole blood, blood components, processed plasma, and clinical samples to life-science research and in-vitro diagnostic companies for diagnostic use. In addition, the company provides healthcare solutions for hospitals, such as intravenous solutions to maintain or restore fluids and electrolyte balance in patients; high-tech solutions to automate hospital processes; clinical nutrition to deliver nutrition and medication; and medical devices comprising instrumentation and disposable materials for various hospital services, which include interventional neuroradiology, hemodynamics, urology, anesthesiology and cardiovascular surgery, as well as manufacturing services to third parties and research activities. Further, it is involved in engineering services; packaging, labelling, storage, distribution, manufacturing, and development of pharmaceutical products; import, export, and commercialization activities; travel agency services; reinsurance of insurance policies; support services; law business; and consultation, administration, and financing services. The company was founded in 1909 and is headquartered in Barcelona, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Grifols S.A. reported revenue of €7.5B in FY2025 versus €4.9B in FY2021, a compound +11.1%/yr. Reported net income was €402M in FY2025, compounding +10.9%/yr from FY2021.

Growth Quality 74/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€7.5B
Latest YoY
+4.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−11.6% · in EUR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−13.6%
Dividend yield2.0%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y −8.3% vs 10Y −2.8%, flattening
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18.7% (2020) → 16.6% (2025) · falling
Worst earnings drop77% (2023) · in EUR
Revenue +11.1%/yr
FY21 €4.9B
FY22 €6.1B
FY23 €6.6B
FY24 €7.2B
FY25 €7.5B
Net income +10.9%/yr
FY21 €265M
FY22 €208M
FY23 €59.3M
FY24 €157M
FY25 €402M
Character of growth · EPS growth decomposed (2014-2025) −9.7 % p.a.
Revenue per share +7.3 %

of which total revenue +7.3 % · buybacks/dilution +0.0 %

EBIT margin −5.3 %
Tax rate −2.6 %
Residual (interest, one-offs) −8.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch GRF: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Grifols S.A. Fair Value". https://www.fairvalue-calculator.com/stock/GRF.MC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - General · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −44% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 4% · Below median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 16% · Below median
Revenue growth −5% · Bottom 25%
Dividend yield (TTM) 2.0% · Below median
Debt / equity 1.53× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 14.6× · Cheaper than 75% of peers
P/B 1.34× · Cheaper than 75% of peers
P/S (TTM) 0.95× · Cheaper than 75% of peers
P/FCF 9.0× · Cheaper than median
EV/EBITDA 8.5× · Cheaper than 75% of peers
PEG 0.28× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 29
PAST25 · sector 49
HEALTH23 · sector 94
DIVIDEND41 · sector 42

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,176 $389.47 −67%
Johnson & Johnson, JNJ $275.23 $169.04 −39%
AbbVie Inc ABBV $256.46 $67.72 −74%
Roche Holding RO CHF 374.60 CHF 306.54 −18%
Merck & Co MRK €131.98 €101.38 −23%
Novartis AG NOVN CHF 123.74 CHF 114.90 −7%
Novo Nordisk A/S NOVOB kr 295.50 kr 409.46 +39%
Amgen Inc AMGN $437.23 $252.02 −42%
Gilead Sciences, Inc GILD $151.00 $146.50 −3%
Pfizer Inc PFE $28.02 $24.87 −11%

Compare Grifols S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Grifols S.A. (GRF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €10.58 versus a price of €9.89, about +7% upside (fairly valued).
What is the fair value of GRF?
Our model-based fair value for Grifols S.A. is €10.58 (as of Aug 13, 2026), built from audited fundamentals. The current price: €9.89.
What is the quality score of GRF?
Grifols S.A. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grifols S.A. (GRF)?
Our model-based price target is the fair value of €10.58 (as of Aug 13, 2026) from 26 valuation models. Cautious scenario €5.85, optimistic scenario €19.22. It is a calculation from audited fundamentals, not an analyst target.
What is the Grifols S.A. stock forecast for 2026?
Our models put fair value at €10.58, about +7% upside versus a price of €9.89 (fairly valued). Cautious scenario €5.85, optimistic scenario €19.22. The calculation is refreshed regularly with new filings.
What is the revenue of Grifols S.A. (GRF)?
Grifols S.A. reported trailing-twelve-month revenue of about €7.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GRF?
The net profit margin of Grifols S.A. is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does Grifols S.A. pay a dividend?
Grifols S.A. currently shows a dividend yield of about 2.03% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Grifols S.A. in the live analysis

One click puts Grifols S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.