HATHWAY BHAWANI CABLETEL & DATACOM LTD. (HATHWAYB) Fair Value & Analysis
Communication Services · IN · Market cap ₹93.2M
Fair value as of: Aug 19, 2026
From 2 valuation models · updated today
Below-average quality, and screening another 88% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹1.33). The favourable scenario is already priced in.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.
How to read this chart
60‑month range ₹10.26 – ₹36.05 · fair‑value band ₹0.9900 – ₹1.33 · the ₹11.22 price screens above the ₹1.33 fair value. Dashed = 300-day average. As of Aug 19, 2026.
Analysis
HATHWAY BHAWANI CABLETEL & DATACOM LTD. (HATHWAYB) currently trades at ₹11.22, while our model-based Fair Value estimate is ₹1.33, implying the stock looks roughly 88.2% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, HATHWAY BHAWANI CABLETEL & DATACOM LTD. generated revenue of ₹23.9M at a net margin of -7.1%. Revenue declined 22.8% year over year. It earns a return on equity of -9.9%. Net debt stands at ₹11.1M. Fundamentals as of Aug 19, 2026
Our scenario range runs from ₹0.9900 (bear case) to ₹1.33 (bull case); at ₹11.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -88%, HATHWAYB screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 2 models by family
Widest divergence: Asset-Based (₹1.35) versus Multiples (₹1.30). Highest evidence: EV/EBITDA (54).
Notify me when HATHWAYB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 48 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hathway Bhawani Cabletel & Datacom Limited provides cable television network services in India. The company offers digital cable television services. It also operates a movie-based entertainment channel under the Hathway Bhawani Cinema and Movies brand name. Hathway Bhawani Cabletel & Datacom Limited was incorporated in 1984 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
HATHWAY BHAWANI CABLETEL & DATACOM LTD. reported revenue of ₹23.9M in FY2026 versus ₹38.2M in FY2022, a compound −11.1%/yr. Reported net income was −₹1.7M in FY2026.
HATHWAYB screens 88% overvalued. Compare with Netflix, Inc →
Peer Group
Entertainment · 269 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Entertainment median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc ZNFL | C$6.44 | C$2.82 | -56% |
| The Walt Disney Company DIS | $103.18 | $80.62 | -22% |
| Warner Bros. Discovery, Inc WBD | $27.65 | $9.03 | -67% |
| Live Nation Entertainment, Inc LYV | $185.33 | $59.97 | -68% |
| Empresas Cablevisión, S.A. CABLECPO | 55.00 MXN | 59.14 MXN | +8% |
| PT MNC Digital Entertainment Tbk, MSIN | 370.00 IDR | 212.14 IDR | -43% |
| Prime Focus Limited PFOCUS | ₹268.00 | ₹63.45 | -76% |
| JYP Entertainment Corporation 035900 | 39,950 KRW | 82,382 KRW | +106% |
| SM Entertainment Co 041510 | 75,500 KRW | 208,415 KRW | +176% |
| PVR INOX Limited PVRINOX | ₹1,176 | ₹467.91 | -60% |
Compare HATHWAY BHAWANI CABLETEL & DATACOM LTD. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is HATHWAY BHAWANI CABLETEL & DATACOM LTD. (HATHWAYB) overvalued or undervalued?
What is the fair value of HATHWAYB?
What is the quality score of HATHWAYB?
What is the revenue of HATHWAY BHAWANI CABLETEL & DATACOM LTD. (HATHWAYB)?
What is the net profit margin of HATHWAYB?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track HATHWAY BHAWANI CABLETEL & DATACOM LTD. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.