Fair Value Calculator Fair Value Calculator
EN DE

Hathway Bhawani Cabletel & Datacom Limited (HATHWAYB) Fair Value & Analysis

Communication Services · IN · Market cap ₹93.2M

HB Hathway Bhawani Cabletel & Datacom Limited HATHWAYB · BSE
Price₹11.51
Fair Value₹1.35
Upside-88.3%
Quality45/100
Watch Hathway Bhawani Cabletel & Datacom Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹1.01 – ₹1.35

Fair value as of: Jul 5, 2026

From 2 valuation models · updated today

Share price −6.0% over the past month.

Price vs Fair Value (12 months)

₹17.79 ₹10.26 Fair Value ₹1.35 Jul 2025 Jul 2026

12‑month range ₹10.26 – ₹17.79 · fair‑value band ₹1.01 – ₹1.35 · the ₹11.51 price screens above the ₹1.35 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hathway Bhawani Cabletel & Datacom Limited (HATHWAYB) currently trades at ₹11.51, while our model-based Fair Value estimate is ₹1.35 — implying the stock looks roughly 88.3% overvalued today. We read business quality at 45/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Hathway Bhawani Cabletel & Datacom Limited generated revenue of ₹23.9M at a net margin of -7.1%. Revenue declined 22.8% year over year. It earns a return on equity of -9.9%. Net debt stands at ₹11.1M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹1.01 (bear case) to ₹1.35 (bull case); at ₹11.51, the current price sits above that range. The share trades about 42% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside — at -88%, HATHWAYB screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹23.9M
Revenue growth (YoY) -22.8%
Net margin -7.1%
Return on equity -9.9%
Free cash flow −₹462K FY2026
Operating margin -12.6%
More key figures
EPS (TTM) ₹-0.2100
Net debt ₹11.1M FY2020

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Hathway Bhawani Cabletel & Datacom Limited provides cable television network services in India. The company offers digital cable television services. It also operates a movie-based entertainment channel under the Hathway Bhawani Cinema and Movies brand name. Hathway Bhawani Cabletel & Datacom Limited was incorporated in 1984 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hathway Bhawani Cabletel & Datacom Limited reported revenue of ₹23.9M in FY2026 versus ₹38.2M in FY2022, a compound −11.1%/yr. Reported net income was −₹1.7M in FY2026.

Revenue −11.1%/yr
FY22 ₹38.2M
FY23 ₹30.6M
FY24 ₹26.8M
FY25 ₹25.7M
FY26 ₹23.9M
Net income
FY22 ₹8.0M
FY23 ₹1.7M
FY24 −₹429K
FY25 ₹433K
FY26 −₹1.7M

Is HATHWAYB fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hathway Bhawani Cabletel & Datacom Limited Fair Value". https://www.fairvalue-calculator.com/stock/HATHWAYB

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €74.03 €35.48 -52%
The Walt Disney Company DIS C$11.30 C$7.61 -33%
Warner Bros. Discovery, Inc WBD $26.23 $4.82 -82%
Universal Music Group UMG €19.55 €10.36 -47%
TKO Group TKO $197.26 $48.15 -76%
Live Nation Entertainment, Inc LYV $168.60 $46.89 -72%
Fox Corporation FOXA $49.39 $75.09 +52%
News Corporation NWS A$41.34 A$20.43 -51%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 4.93 MXN -91%
HYBE Co 352820 205,000 KRW 64,771 KRW -68%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hathway Bhawani Cabletel & Datacom Limited (HATHWAYB) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹1.35 versus a price of ₹11.51 — about −88% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HATHWAYB?
Our model-based fair value for Hathway Bhawani Cabletel & Datacom Limited is ₹1.35 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹11.51.
What is the quality score of HATHWAYB?
Hathway Bhawani Cabletel & Datacom Limited has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hathway Bhawani Cabletel & Datacom Limited (HATHWAYB)?
Hathway Bhawani Cabletel & Datacom Limited reported trailing-twelve-month revenue of about ₹23.9M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of HATHWAYB?
The net profit margin of Hathway Bhawani Cabletel & Datacom Limited is about -7.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.