HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of HAZOOR MULTI PROJECTS LTD.-$ stock ₹25.19, price ₹15.58, upside +61.7%, quality 29 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 4, 2026.
How to read this chart
60‑month range ₹0.0000 – ₹61.84 · fair‑value band ₹12.21 – ₹31.48 · the ₹15.58 price screens below the ₹25.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 4, 2026.
Follow HAZOOR MULTI PROJECTS LTD.-$ in your weekly email
Every Wednesday you see whether HAZOOR MULTI PROJECTS LTD.-$ is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR) currently trades at ₹15.58, while our model-based Fair Value estimate is ₹25.19, implying the stock looks roughly 38.1% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹43.04 per share, and 10 of the 14 models we run sit above the ₹15.58 price.
Bear case: the Economic Profit group reads lowest at ₹13.99, and 4 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹12.21 (bear) to ₹31.48 (bull), the price of ₹15.58 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 29/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
HAZOOR MULTI PROJECTS LTD.-$ reported revenue of ₹5.8B in FY2026 versus ₹1.1B in FY2022, a compound +50.6%/yr. Reported net income was ₹427M in FY2026, compounding +103.6%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹4.5B (≈ $47.9M) Micro · P/E ratio 13.5 · P/S ratio 0.88 · EPS (TTM) ₹1.15 · Dividend yield 0.9% · Net margin 5.6% · Return on equity 7.9% · Return on assets (EBIT) 10.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −40% fair-value upside, at 62%, HAZOOR screens cheaper than that median.
Fair Value models
Bear₹12.21Fair Value ₹25.19Bull₹31.48
Price ₹15.58 · Upside +61.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.6396 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income₹14.36₹13.99₹14.4774
Growth DCF₹6.00₹15.45₹30.3171
FCF DCF₹7.28₹14.11₹33.5870
All 14 models by family
DCF Models
FCF DCF₹7.28₹14.11₹33.5870
5Y Revenue Exit₹11.83₹30.43₹69.3363
5Y EBITDA Exit₹60.07₹127.60₹260.2868
10Y Revenue Exit₹8.75₹33.37₹48.5862
10Y EBITDA Exit₹35.92₹110.85₹245.8460
Multiples
P/S Multiple₹18.89₹25.18₹31.4858
P/B Multiple₹32.28₹43.04₹53.8055
EV/EBIT₹34.54₹51.30₹68.0665
EV/EBITDA₹98.94₹137.17₹175.4067
EV/Revenue₹11.99₹23.87₹35.7651
Asset-Based
NCAV (Graham)₹9.24₹14.01₹17.5154
Growth DCF
Growth DCF₹6.00₹15.45₹30.3171
Rev-Margin DCF₹14.48₹36.74₹83.2064
Economic Profit
Residual Income₹14.36₹13.99₹14.4774
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+88.9%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+70.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+69.5%
Dividend (yield on the price)0.9%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 15%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +10.0% a year for the price.
Compare HAZOOR MULTI PROJECTS LTD.-$ with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Development · 23 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score29 · Bottom 25%
Fair Value upside+61.7% · Above median
Profitability
Return on equity (12 months)7.9% · Above median
Return on assets2.5% · Above median
Net margin (12 months)5.6% · Below median
Operating margin (12 months)9.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−33.5% · Bottom 25%
Balance sheet
Debt / equity0.64× · Above median
Valuation Multiplesvs Real Estate Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "HAZOOR MULTI PROJECTS LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/HAZOOR
Frequently asked questions
Is HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR) overvalued or undervalued?
As of Oct 4, 2026, our model estimates a fair value of ₹25.19 versus a price of ₹15.58, about +62% upside (undervalued).
What is the fair value of HAZOOR?
Our model-based fair value for HAZOOR MULTI PROJECTS LTD.-$ is ₹25.19 (as of Oct 4, 2026), built from audited fundamentals. The current price: ₹15.58.
What is the quality score of HAZOOR?
HAZOOR MULTI PROJECTS LTD.-$ has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
Our model-based price target is the fair value of ₹25.19 (as of Oct 4, 2026) from 14 valuation models. Cautious scenario ₹12.21, optimistic scenario ₹31.48. It is a calculation from audited fundamentals, not an analyst target.
What is the HAZOOR MULTI PROJECTS LTD.-$ stock forecast for 2026?
Our models put fair value at ₹25.19, about +62% upside versus a price of ₹15.58 (undervalued). Cautious scenario ₹12.21, optimistic scenario ₹31.48. The calculation is refreshed regularly with new filings.
What is the revenue of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
HAZOOR MULTI PROJECTS LTD.-$ reported trailing-twelve-month revenue of about ₹5.2B (latest available figure, as of Oct 4, 2026).
Does HAZOOR MULTI PROJECTS LTD.-$ pay a dividend?
HAZOOR MULTI PROJECTS LTD.-$ currently shows a dividend yield of 0.86% relative to its recent price (as of Oct 4, 2026).
What growth is priced into HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
For today's price to be fair in a discounted-cash-flow model, HAZOOR MULTI PROJECTS LTD.-$ would have to grow free cash flow by +14.6 % per year for five years (discount rate 15.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +88.9 % per year. As of Oct 4, 2026.
What discount rate (WACC) does the fair value of HAZOOR use?
Our models discount HAZOOR MULTI PROJECTS LTD.-$ at 15.5 %: a base by market capitalisation (micro), damped by beta 1.04, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For HAZOOR MULTI PROJECTS LTD.-$ that is +14.6 % per year a year over ten years, using the same discount rate (15.5 %) and the same formula as our fair value.
How much growth has HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR) delivered so far?
Over the past 5 years revenue at HAZOOR MULTI PROJECTS LTD.-$ grew +88.9 % a year. The price currently implies +14.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The free-cash-flow yield on the price is 6.69 %: that much free cash flow HAZOOR MULTI PROJECTS LTD.-$ produces per unit of market value. When it exceeds the discount rate of our models (15.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HAZOOR MULTI PROJECTS LTD.-$ it is ₹25.19 per share (as of Oct 4, 2026), against a price of ₹15.58. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is HAZOOR MULTI PROJECTS LTD.-$ stock overvalued or undervalued in 2026?
As of Oct 4, 2026, HAZOOR trades below its calculated fair value: price ₹15.58, fair value ₹25.19, a gap of about +62% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HAZOOR?
No. The price is what the market pays today (₹15.58); the fair value is what the company's own numbers justify (₹25.19). For HAZOOR MULTI PROJECTS LTD.-$ the two are ₹9.61 per share apart. That gap is exactly why we show both numbers side by side.
How much is HAZOOR MULTI PROJECTS LTD.-$ worth?
The market values HAZOOR MULTI PROJECTS LTD.-$ at about ₹4.5B (market capitalisation, as of Oct 4, 2026). Per share that is ₹15.58; our models calculate a fair value of ₹25.19 per share.
What do the bullish and bearish scenarios say about HAZOOR?
Our models span a range for HAZOOR MULTI PROJECTS LTD.-$: cautious scenario ₹12.21, base ₹25.19, optimistic ₹31.48 per share (as of Oct 4, 2026, price ₹15.58). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HAZOOR?
HAZOOR MULTI PROJECTS LTD.-$ trades at a price-to-earnings ratio of 13.5 (as of Oct 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹25.19 is built from several models across several years. Other multiples: P/B 0.7, P/S 0.9, EV/EBITDA 2.9.
How solid is the balance sheet of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
Balance-sheet figures for HAZOOR MULTI PROJECTS LTD.-$ (as of Oct 4, 2026): return on equity 7.9%, debt of 0.64 per unit of equity. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is HAZOOR from its 52-week high?
HAZOOR MULTI PROJECTS LTD.-$ trades at ₹15.58, about 60% below its 52-week high of ₹39.03 and at the low of ₹15.58 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹25.19 is for.
Which stocks are comparable to HAZOOR MULTI PROJECTS LTD.-$?
From the same area (Real Estate) we also value BRRL, MODIS, SHRADDHA, HBESD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HAZOOR MULTI PROJECTS LTD.-$ stock attractive at the current price?
The data as of Oct 4, 2026: price ₹15.58, calculated fair value ₹25.19 (+62%), Quality Score 29/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HAZOOR calculated?
We run HAZOOR MULTI PROJECTS LTD.-$ through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹25.19, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. HAZOOR MULTI PROJECTS LTD.-$ currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The closing price on Oct 19, 2026 was ₹15.58. Our model-based fair value is ₹25.19, about +62% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HAZOOR MULTI PROJECTS LTD.-$ right now?
The large discount to fair value meets weak quality (29/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹12.21 to ₹31.48) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of HAZOOR MULTI PROJECTS LTD.-$
How large is the market capitalisation of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The market capitalisation of HAZOOR MULTI PROJECTS LTD.-$ is ₹4.5B (≈ $47.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The price-to-sales ratio of HAZOOR MULTI PROJECTS LTD.-$ is 0.88 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
Earnings per share at HAZOOR MULTI PROJECTS LTD.-$ are ₹1.15 (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The dividend yield of HAZOOR MULTI PROJECTS LTD.-$ is 0.9% (payout 11.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The net margin of HAZOOR MULTI PROJECTS LTD.-$ is 5.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The return on equity (ROE) of HAZOOR MULTI PROJECTS LTD.-$ is 7.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
On an EBIT basis the return on assets of HAZOOR MULTI PROJECTS LTD.-$ is 10.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
The operating margin of HAZOOR MULTI PROJECTS LTD.-$ is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
Revenue at HAZOOR MULTI PROJECTS LTD.-$ is growing −33.5% versus a year earlier (3y avg −9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR)?
Earnings per share at HAZOOR MULTI PROJECTS LTD.-$ are growing −98.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does HAZOOR MULTI PROJECTS LTD.-$ (HAZOOR) carry?
The net debt of HAZOOR MULTI PROJECTS LTD.-$ is ₹4.5B (fiscal year 2026, ≈ 15.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch HAZOOR MULTI PROJECTS LTD.-$ in the live analysis
One click puts HAZOOR MULTI PROJECTS LTD.-$ on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 4, 2026