HB ESTATE DEVELOPERS LTD. (HBESD) Fair Value & Analysis

Real Estate · IN · Market cap ₹1.9B (≈ $19.7M) · ISIN INE640B01021

What is HB ESTATE DEVELOPERS LTD. really worth?

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

• A fairly wide model range (₹64.99 to ₹134.42) leaves room in how you read the outcome.
• Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
• As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range ₹8.66 – ₹125.10 · fair‑value band ₹64.99 – ₹134.42 · the ₹75.01 price screens below the ₹86.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HB ESTATE DEVELOPERS LTD. (HBESD) currently trades at ₹75.01, while our model-based Fair Value estimate is ₹86.66, implying the stock looks roughly 13.4% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of ₹269.10 per share, and 12 of the 14 models we run sit above the ₹75.01 price. Bear case: the Asset-Based group reads lowest at ₹56.50, and 2 of the 14 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, HB ESTATE DEVELOPERS LTD. generated revenue of ₹1.2B at a net margin of 10.9%. Revenue grew 6.5% year over year. It earns a return on equity of 6.6%. Net debt stands at ₹2.4B. Fundamentals as of Aug 28, 2026

Our scenario range runs from ₹64.99 (bear case) to ₹134.42 (bull case); at ₹75.01, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 16%, HBESD screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹2.26 per share, which is 2.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Widest divergence: DCF Models (₹269.10) versus Asset-Based (₹56.50). Highest evidence: FCF DCF (75).

Key figures & financial health

Quality Score breakdown

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HB ESTATE DEVELOPERS LTD. reported revenue of ₹1.2B in FY2026 versus ₹499M in FY2022, a compound +23.7%/yr. Reported net income was ₹117M in FY2026.

Watch HBESD: get an alert when its fair value changes →

Peer Group

Real Estate Development · 29 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Real Estate Development median · lower = cheaper

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Similar stocks

10 more Real Estate Development stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Explore undervalued stocks

More undervalued Real Estate stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

Discover tools

Frequently asked questions