B-Right Realestate Ltd (BRRL) Fair Value & Analysis
Real Estate · IN · Market cap ₹9.4B (≈ $100.0M) · ISIN INE0IZQ01016
What is B-Right Realestate Ltd really worth?
A solid business, but trading 42% above our fair value of ₹650.57.
As of Aug 24, 2026, the fair value of B-Right Realestate Ltd is ₹650.57 per share against a price of ₹925.00, so the fair value sits 30% below the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Risks
Fair value as of: Aug 24, 2026
From 14 valuation models · updated 13 days ago
Share price +10.0% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹850.49). The favourable scenario is already priced in.
- Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹392.67 to ₹850.49) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (4 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.
How to read this chart
50‑month range ₹105.30 – ₹1,008 · fair‑value band ₹392.67 – ₹850.49 · the ₹925.00 price screens above the ₹650.57 fair value. Dashed = 300-day average. As of Aug 24, 2026.
Analysis
B-Right Realestate Ltd (BRRL) currently trades at ₹925.00, while our model-based Fair Value estimate is ₹650.57, implying the stock looks roughly 42.2% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of ₹947.87 per share, and 6 of the 14 models we run sit above the ₹925.00 price. Bear case: the Asset-Based group reads lowest at ₹114.39, and 8 of the 14 models stay below the price. Evidence for this calculation is medium.
Over the trailing twelve months, B-Right Realestate Ltd generated revenue of ₹1.7B at a net margin of 21.0%. Revenue grew 80.4% year over year. It earns a return on equity of 26.8%. Net debt stands at ₹1.8B. Fundamentals as of Aug 24, 2026
Our scenario range runs from ₹392.67 (bear case) to ₹850.49 (bull case); at ₹925.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 309% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −9% fair-value upside, at −30%, BRRL screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹14.83 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 14 models by family
Widest divergence: DCF Models (₹947.87) versus Asset-Based (₹114.39). Highest evidence: 5Y EBITDA Exit (68).
Notify me when BRRL reaches fair value
Put BRRL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 76
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
B-Right Realestate Ltd reported revenue of ₹1.7B in FY2026 versus ₹13.7M in FY2022, a compound +232.4%/yr. Reported net income was ₹351M in FY2026, compounding +132.7%/yr from FY2022.
BRRL screens 42% overvalued. Compare with CPI FIM SA →
Peer Group
Real Estate Development · 29 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Development median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate Development stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CPI FIM SA OPG | 3.50 PLN | 3.15 PLN | −10% |
| NIRLON NIRLON | ₹640.30 | ₹625.72 | −2% |
| Sunteck Realty Limited 512179 | ₹299.45 | ₹153.98 | −49% |
| ARIHANT ARIHANT | ₹1,016 | ₹922.89 | −9% |
| MODIS MODIS | ₹377.85 | ₹241.58 | −36% |
| BRNP BRNP | 98.00 PHP | 178.37 PHP | +82% |
| Marathon Nextgen Realty Limited 503101 | ₹365.10 | ₹38.14 | −90% |
| NAVKAR NAVKAR | ₹0.9600 | ₹1.91 | +99% |
| SAMOR SAMOR | ₹91.30 | ₹18.44 | −80% |
| HBESD HBESD | ₹77.26 | ₹86.66 | +12% |
Compare B-Right Realestate Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is B-Right Realestate Ltd (BRRL) overvalued or undervalued?
What is the fair value of BRRL?
What is the quality score of BRRL?
What is the price target for B-Right Realestate Ltd (BRRL)?
What is the B-Right Realestate Ltd stock forecast for 2026?
What is the revenue of B-Right Realestate Ltd (BRRL)?
What is the net profit margin of BRRL?
Watch B-Right Realestate Ltd in the live analysis
One click puts B-Right Realestate Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.