Fair Value Calculator Fair Value Calculator
EN DE

BRRL (BRRL) Fair Value & Analysis

· Market cap ₹9.4B

B BRRL BRRL · BSE
Price₹913.00
Fair Value₹903.07
Upside-1.1%
Quality69/100
Watch BRRL for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹444.11 – ₹1,346

Fair value as of: Jul 5, 2026

From 23 valuation models · updated today

Share price −4.4% over the past month.

Price vs Fair Value (12 months)

₹1,008 ₹250.95 Fair Value ₹903.07 Jul 2025 Jul 2026

12‑month range ₹250.95 – ₹1,008 · fair‑value band ₹444.11 – ₹1,346 · the ₹913.00 price screens above the ₹903.07 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BRRL (BRRL) currently trades at ₹913.00, while our model-based Fair Value estimate is ₹903.07 — implying the stock looks roughly 1.1% overvalued today. We read business quality at 69/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, BRRL generated revenue of ₹1.7B at a net margin of 21.0%. Revenue grew 80.4% year over year. It earns a return on equity of 26.8%. Net debt stands at ₹1.8B. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹1.7B
Revenue growth (YoY) +80.4%
Net margin 21.0%
Return on equity 26.8%
Free cash flow ₹100M FY2026
P/E ratio 26.8
More key figures
Operating margin 40.0%
EPS (TTM) ₹34.05
EPS growth (YoY) +2,705%
Net debt ₹1.8B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BRRL reported revenue of ₹1.7B in FY2026 versus ₹13.7M in FY2022, a compound +232.4%/yr. Reported net income was ₹351M in FY2026, compounding +132.7%/yr from FY2022.

Revenue +232.4%/yr
FY22 ₹13.7M
FY23 ₹172M
FY24 ₹409M
FY25 ₹1.0B
FY26 ₹1.7B
Net income +132.7%/yr
FY22 ₹12.0M
FY23 ₹19.1M
FY24 ₹24.3M
FY25 ₹16.9M
FY26 ₹351M

Is BRRL fairly valued? → Check now

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BRRL (BRRL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹903.07 versus a price of ₹913.00 — about −1% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BRRL?
Our model-based fair value for BRRL is ₹903.07 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹913.00.
What is the quality score of BRRL?
BRRL has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BRRL (BRRL)?
BRRL reported trailing-twelve-month revenue of about ₹1.7B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of BRRL?
The net profit margin of BRRL is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.