EN DE
Watch HDB Financial Services Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

HDB Financial Services Limited (HDBFS) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of HDB Financial Services Limited stock ₹399, price ₹535, that is 25.4% below the price, quality 35 out of 100. Rating: overvalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Financial Services IN

HF HDB Financial Services Limited logo Some data Nov 7, 2026

HDB Financial Services Limited

HDBFS · NSE
Expensive, weak quality

Our calculation puts a fair price 25% below what the stock costs today.

Highly profitable · 30.8% net margin (TTM)
0.7% dividend yield · Low payout
Last quarter vs. a year ago: revenue +17%, profit +34%.
Expensive Growth (revenue 3y +14.0 %/yr in INR)
Wide moat 67/100 · thin data
Some data
Fair value ₹399.17 · Overvalued (−25.4%)
Quality 35/100
Trails peers (4/13)
⚠ Small free float
Watch HDB Financial Services Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹859.22 ₹498.55 Fair Value ₹399.17 Jul 2025 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

16‑month range ₹498.55 – ₹859.22 · fair‑value band ₹210.47 – ₹498.97 · the ₹534.75 price screens above the ₹399.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.

Follow HDB Financial Services in your weekly email

Every Wednesday you see whether HDB Financial Services is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

HDB Financial Services Limited operates as a non-banking financial company that provides lending and business process outsourcing services in India.

Show moreShow less

The company offers personal loans, salaried personal loans, business loans, micro lending loans, auto loans, two-wheeler loans, gold loans, loans against property, enterprise business loans, consumer durable loans, commercial vehicle loans, construction equipment loans, car loans, digital and lifestyle product loans, digital lending, tractor loans, and general and life insurance products.

Its BPO services include back-office services, such as forms processing, documents verification, finance and accounting services, and correspondence management; and front office services, consisting of contact center management, outbound marketing, and collection services.

The company was incorporated in 2007 and is based in Mumbai, India. HDB Financial Services Limited operates as a subsidiary of HDFC Bank Limited.

Stock analysis

HDB Financial Services Limited (HDBFS) currently trades at ₹534.75, while our model-based Fair Value estimate is ₹399.17, 25% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Earnings-Based group reads highest at a median of ₹740.18 per share, and 1 of the 8 models we run sit above the ₹534.75 price.

Bear case: the Asset-Based group reads lowest at ₹165.03, and 7 of the 8 models stay below the price. Data coverage for this calculation is medium.

Scenario range: ₹210.47 (bear) to ₹498.97 (bull), the price of ₹534.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Financial Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

HDB Financial Services Limited reported revenue of ₹181B in FY2026 versus ₹122B in FY2023, a compound +14.0%/yr. Reported net income was ₹25.4B in FY2026, compounding +9.1%/yr from FY2023.

Key figures

Market cap ₹443B (≈ $4.7B) Mid · P/E ratio 15.0 · P/S ratio 4.60 · EPS (TTM) ₹35.57 · Dividend yield 0.7% · Net margin 30.8% · Return on equity 14.3% · Return on assets (EBIT) 7.9% (4-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 67 out of 100 (low confidence).

What moves the price

The share trades about 31% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −3% fair-value upside, at −25%, HDBFS screens richer than that median.

Fair Value models

Bear ₹210.47 Fair Value ₹399.17 Bull ₹498.97
Price ₹534.75 · Downside -25.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹19.20 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income ₹210.47 ₹232.52 ₹294.04 73
Owner Earnings n/a n/a ₹150.88 70
Gordon GGM ₹20.86 ₹35.16 ₹45.85 65
All 9 models by family
DCF Models
Owner Earnings n/a n/a ₹150.88 70
Earnings-Based
Graham-Dodd ₹208.80 ₹1,066 ₹1,473 61
Lynch FV ₹290.17 ₹414.53 ₹538.89 58
Dividend Discount
Gordon GGM ₹20.86 ₹35.16 ₹45.85 65
DDM Multi-Stage ₹20.86 ₹33.24 ₹37.80 65
Multiples
P/E Multiple ₹299.38 ₹399.17 ₹498.97 63
P/B Multiple ₹261.07 ₹348.10 ₹435.12 55
Asset-Based
NCAV (Graham) ₹108.92 ₹165.03 ₹206.28 54
Economic Profit
Residual Income ₹210.47 ₹232.52 ₹294.04 73

Open the full fair value analysis →

Quality Score breakdown

Overall quality 35/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 32
How much profit the company makes from its sales and capital
Quality Growth 47
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 3
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 70
How calm the share price moves, does not count
Price momentum 18
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 9
Distance to the 52-week high, does not count
New shares 81
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.0%
What shareholders gained per year (last 3 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.8%
Dividend (yield on the price)0.7%

HDBFS screens overvalued: fair value 25% below the price. Compare with Visa Inc →

Compare HDB Financial Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Credit Services · 283 stocks

Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 35 · Bottom 25%
Fair Value upside −25.4% · Below median
Profitability
Return on equity (12 months) 14.3% · Above median
Return on assets 2.1% · Below median
Net margin (12 months) 30.8% · Above median
Operating margin (12 months) 42.5% · Above median
Growth and dividend
Revenue growth (quarter YoY) 16.9% · Above median
Dividend yield (12 months) 0.7% · Bottom 25%
Balance sheet
Debt / equity 4.46× · Highest 25%

Valuation Multiplesvs Credit Services median · lower = cheaper

P/E (12 months) 15.0× · Pricier than median
P/B 2.14× · Priciest 25%
P/S (12 months) 4.60× · Pricier than median
EV/EBITDA 19.2× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 59
FUTURE (revenue growth)85 · sector 57
PAST (return on equity)57 · sector 39
HEALTH (low debt)–
DIVIDEND (yield)15 · sector 63

VALUE 0: the price sits above our fair-value range.

HEALTH: for banks, insurers and similar financial firms borrowed money is part of the business, so we do not rate debt here.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Synchrony Financial, SYF $73.74 $141.92 +92% vs HDBFS
PayPal Holdings PYPL $59.24 $107.45 +81% vs HDBFS
Shriram Finance Limited SHRIRAMFIN ₹961.15 ₹1,309 +36% vs HDBFS
Affirm Holdings AFRM $68.11 $76.63 +13% vs HDBFS
Bajaj Finance Limited BAJFINANCE ₹1,088 ₹1,055 −3% vs HDBFS
American Express Company AXP $320.99 $210.02 −35% vs HDBFS
Visa Inc V $422.65 $242.87 −43% vs HDBFS
Mastercard Incorporated MA $652.70 $360.13 −45% vs HDBFS
Capital One Financial Corporation COF $201.87 $106.81 −47% vs HDBFS
SoFi Technologies, Inc SOFI $16.21 $5.51 −66% vs HDBFS

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Evidence & backtest34 years, failed companies included Financial calculatorsDCF, Graham, PEG and more
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

HDB Financial Services Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "HDB Financial Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/HDBFS

Frequently asked questions

Is HDB Financial Services Limited (HDBFS) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ₹399.17 versus a price of ₹534.75, about 25% lower (overvalued).
What is the fair value of HDBFS?
Our model-based fair value for HDB Financial Services Limited is ₹399.17 (as of Nov 7, 2026), built from audited fundamentals. The current price: ₹534.75.
What is the quality score of HDBFS?
HDB Financial Services Limited has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HDB Financial Services Limited (HDBFS)?
Our model-based price target is the fair value of ₹399.17 (as of Nov 7, 2026) from 9 valuation models. Cautious scenario ₹210.47, optimistic scenario ₹498.97. It is a calculation from audited fundamentals, not an analyst target.
What is the HDB Financial Services Limited stock forecast for 2026?
Our models put fair value at ₹399.17, about 25% lower versus a price of ₹534.75 (overvalued). Cautious scenario ₹210.47, optimistic scenario ₹498.97. The calculation is refreshed regularly with new filings.
What is the revenue of HDB Financial Services Limited (HDBFS)?
HDB Financial Services Limited reported trailing-twelve-month revenue of about ₹96.3B (latest available figure, as of Nov 7, 2026).
Does HDB Financial Services Limited pay a dividend?
HDB Financial Services Limited currently shows a dividend yield of 0.75% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of HDB Financial Services Limited (HDBFS) and when is the ex-dividend date?
HDB Financial Services Limited pays a dividend of ₹4.00 per share a year, a dividend yield of 0.7%. The last ex-dividend date was Oct 23, 2026. The payout ratio is 11.2% of earnings. Our assessment: Low payout. A low payout ratio: the dividend takes at most 60 % of earnings. Whether free cash flow covers it as well, we cannot see for this company.
What is the intrinsic value of HDB Financial Services Limited (HDBFS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HDB Financial Services Limited it is ₹399.17 per share (as of Nov 7, 2026), against a price of ₹534.75. It is the blended result of 9 valuation models in 6 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is HDB Financial Services Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, HDBFS trades above its calculated fair value: price ₹534.75, fair value ₹399.17, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HDBFS?
No. The price is what the market pays today (₹534.75); the fair value is what the company's own numbers justify (₹399.17). For HDB Financial Services Limited the two are ₹135.58 per share apart. That gap is exactly why we show both numbers side by side.
How much is HDB Financial Services Limited worth?
The market values HDB Financial Services Limited at about ₹443B (market capitalisation, as of Nov 7, 2026). Per share that is ₹534.75; our models calculate a fair value of ₹399.17 per share.
What do the bullish and bearish scenarios say about HDBFS?
Our models span a range for HDB Financial Services Limited: cautious scenario ₹210.47, base ₹399.17, optimistic ₹498.97 per share (as of Nov 7, 2026, price ₹534.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of HDBFS?
HDB Financial Services Limited trades at a price-to-earnings ratio of 15.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹399.17 is built from several models across several years. Other multiples: P/B 2.1, P/S 4.6, EV/EBITDA 19.2.
How solid is the balance sheet of HDB Financial Services Limited (HDBFS)?
Balance-sheet figures for HDB Financial Services Limited (as of Nov 7, 2026): return on equity 14.3%, debt of 4.46 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is HDBFS from its 52-week high?
HDB Financial Services Limited trades at ₹534.75, about 31% below its 52-week high of ₹770.65 and 7% above the low of ₹498.55 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹399.17 is for.
Which stocks are comparable to HDB Financial Services Limited?
From the same area (Financial Services) we also value Visa Inc, Mastercard Incorporated, American Express Company, Capital One Financial Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HDB Financial Services Limited stock attractive at the current price?
The data as of Nov 7, 2026: price ₹534.75, calculated fair value ₹399.17 (−25%), Quality Score 35/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HDBFS calculated?
We run HDB Financial Services Limited through 9 models from 6 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of ₹399.17 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. HDB Financial Services Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HDB Financial Services Limited (HDBFS)?
The closing price on Nov 6, 2026 was ₹534.75. Our model-based fair value is ₹399.17, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HDB Financial Services Limited right now?
The price sits above even our optimistic bull case (₹498.97). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (₹210.47 to ₹498.97) leaves room in how you read the outcome. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of HDB Financial Services Limited

How large is the market capitalisation of HDB Financial Services Limited (HDBFS)?
The market capitalisation of HDB Financial Services Limited is ₹443B (≈ $4.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HDB Financial Services Limited (HDBFS)?
The price-to-sales ratio of HDB Financial Services Limited is 4.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HDB Financial Services Limited (HDBFS)?
Earnings per share at HDB Financial Services Limited are ₹35.57 (price ÷ EPS = P/E 15.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of HDB Financial Services Limited (HDBFS)?
The dividend yield of HDB Financial Services Limited is 0.7% (payout 11.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of HDB Financial Services Limited (HDBFS)?
The net margin of HDB Financial Services Limited is 30.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HDB Financial Services Limited (HDBFS)?
The return on equity (ROE) of HDB Financial Services Limited is 14.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HDB Financial Services Limited (HDBFS)?
On an EBIT basis the return on assets of HDB Financial Services Limited is 7.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HDB Financial Services Limited (HDBFS)?
The operating margin of HDB Financial Services Limited is 42.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HDB Financial Services Limited (HDBFS)?
Revenue at HDB Financial Services Limited is growing +16.9% versus a year earlier (3y avg +14.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HDB Financial Services Limited (HDBFS)?
Earnings per share at HDB Financial Services Limited are growing +34.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HDB Financial Services Limited (HDBFS) generate?
The free cash flow of HDB Financial Services Limited is −₹87.5B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does HDB Financial Services Limited (HDBFS) carry?
The net debt of HDB Financial Services Limited is ₹910B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch HDB Financial Services Limited in the live analysis

One click puts HDB Financial Services Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.