EN DE

PT Radana Bhaskara Finance Tbk (HDFA) Fair Value & Analysis

Financial Services · ID · Market cap 569B IDR

PR PT Radana Bhaskara Finance Tbk HDFA · JK
Price98.00 IDR
Fair Value49.97 IDR
Upside-49.0%
Quality41/100
Watch PT Radana Bhaskara Finance Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -140.4% net margin
High debt · negative free cash flow
Trails peers (1/9)
Narrow moat 17/100
Evidence: Low Range 32.98 IDR – 49.97 IDR Share as image

Fair value as of: Jul 16, 2026

From 2 valuation models · updated 25 days ago

Share price +10.1% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (49.97 IDR). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

292.00 IDR 78.00 IDR Fair Value 49.97 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 78.00 IDR – 292.00 IDR · fair‑value band 32.98 IDR – 49.97 IDR · the 98.00 IDR price screens above the 49.97 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Radana Bhaskara Finance Tbk (HDFA) currently trades at 98.00 IDR, while our model-based Fair Value estimate is 49.97 IDR, implying the stock looks roughly 49.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 58.1B IDR. Revenue grew 296.6% year over year. It earns a return on equity of -15.6%. Net debt stands at 2.7T IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 32.98 IDR (bear case) to 49.97 IDR (bull case); at 98.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -49%, HDFA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBIT 3.36 IDR 53
NCAV (Graham) 37.53 IDR 50.29 IDR 75.05 IDR 50
All 2 models by family
Multiples
EV/EBIT 3.36 IDR 53
Asset-Based
NCAV (Graham) 37.53 IDR 50.29 IDR 75.05 IDR 50

Notify me when HDFA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 59.4B IDR
Revenue growth (YoY) +45.5%
Net margin -140%
Return on equity -15.6%
Free cash flow −256B IDR FY2025
Operating margin 6.6%
More key figures
EPS (TTM) -12.76 IDR
EPS growth (YoY) -52.4%
Net debt 2.7T IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 40 · Market factors (momentum, volatility) 27

Profitability 7
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Radana Bhaskara Finance Tbk engages in financing activities in Indonesia. The company offers investment financing, working capital financing, multipurpose financing, sharia financing, factoring financing, asset-based financing, selling and buying financing, services financing, and other financing services, as well as business capital facilities.

Full company description

PT Radana Bhaskara Finance Tbk engages in financing activities in Indonesia. The company offers investment financing, working capital financing, multipurpose financing, sharia financing, factoring financing, asset-based financing, selling and buying financing, services financing, and other financing services, as well as business capital facilities. The company was formerly known as PT HD Finance Tbk and changed its name to PT Radana Bhaskara Finance Tbk in June 2014. PT Radana Bhaskara Finance Tbk was incorporated in 1972 and is headquartered in Jakarta, Indonesia. PT Radana Bhaskara Finance Tbk is a subsidiary of Rubicon Investments Holding Pte. Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Radana Bhaskara Finance Tbk reported revenue of 418B IDR in FY2025 versus 158B IDR in FY2021, a compound +27.6%/yr. Reported net income was −81.6B IDR in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
418B IDR
Latest YoY
+15.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.8%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.9%
Revenue +27.6%/yr
FY21 158B IDR
FY22 200B IDR
FY23 258B IDR
FY24 363B IDR
FY25 418B IDR
Net income
FY21 35.5B IDR
FY22 41.8B IDR
FY23 −57.1B IDR
FY24 −43.2B IDR
FY25 −81.6B IDR

HDFA screens 49% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Radana Bhaskara Finance Tbk Fair Value". https://www.fairvalue-calculator.com/stock/HDFA

Peer Group

Credit Services · 331 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −49% · Bottom 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -140% · Bottom 25%
Operating margin (TTM) 7% · Bottom 25%
Revenue growth 46% · Top 25%
Debt / equity 5.75× · Higher than 75% of peers

Valuation Multiples vs Credit Services median · lower = cheaper

EV/EBITDA 14.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 100 · sector 39
PAST 0 · sector 32
HEALTH 0 · sector 58
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare PT Radana Bhaskara Finance Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Radana Bhaskara Finance Tbk (HDFA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 49.97 IDR versus a price of 98.00 IDR, about −49% (overvalued).
What is the fair value of HDFA?
Our model-based fair value for PT Radana Bhaskara Finance Tbk is 49.97 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 98.00 IDR.
What is the quality score of HDFA?
PT Radana Bhaskara Finance Tbk has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Radana Bhaskara Finance Tbk (HDFA)?
PT Radana Bhaskara Finance Tbk reported trailing-twelve-month revenue of about 58.1B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HDFA?
The net profit margin of PT Radana Bhaskara Finance Tbk is about -143.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Radana Bhaskara Finance Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.