Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A (HDR) Fair Value & Analysis
Consumer Cyclical · PL · Market cap 27.8M PLN
Fair value as of: Jul 13, 2026
From 8 valuation models · updated today
Fair value updated Jul 13, 2026 — revised from 176.71 PLN to 4.06 PLN (−97.7%) since Jun 24, 2026. Share price −15.0% over the past month.
Price vs Fair Value (12 months)
12‑month range 11.10 PLN – 21.00 PLN · fair‑value band 3.29 PLN – 5.29 PLN · the 11.60 PLN price screens above the 4.06 PLN fair value. As of Jul 13, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A (HDR) currently trades at 11.60 PLN, while our model-based Fair Value estimate is 4.06 PLN — implying the stock looks roughly 65.0% overvalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).
Over the trailing twelve months, Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A generated revenue of 115M PLN at a net margin of -9.8%. Revenue declined 14.4% year over year. It earns a return on equity of -10.1%. Net debt stands at 15.7M PLN. Fundamentals as of Jul 13, 2026
Our scenario range runs from 3.29 PLN (bear case) to 5.29 PLN (bull case); at 11.60 PLN, the current price sits above that range. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -42% fair-value upside — at -65%, HDR screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 13, 2026. TTM = trailing twelve months.
About the company
Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A. engages in production and regeneration of power hydraulics elements in Poland, European Union countries, and internationally. The company offers hydraulic, oil, and hand and foot pumps/motors; cylinder products; and valve products, such as check valves, twin-wheel steering, splitters, cut-off, braking blocks, flow regulator, throttle-cut-off, twin, twin overflow valves, throttling/throttling-reverse, overflow valves, electrically operated, flow divider, 3-way rotary, switching circuit, to turn the plow, reversible distributors, controlled return, marker, and other valve products. It also provides power supply products; RRB, RR, and CETOP/NG PLATES splitter products; spare products; and pumping, flushing, and lubrication units. In addition, it provides regeneration, precision machining of large-size elements, measurement, construction, machining, regeneration and maintenance, and heat treatment services. The company was founded in …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A reported revenue of 26.8M PLN in FY2025 versus 131M PLN in FY2021, a compound −32.7%/yr. Reported net income was −3.1M PLN in FY2025.
Is HDR fairly valued? → Check now
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| O'Reilly Automotive, Inc ORLY34 | R$1.51 | R$0.7200 | -52% |
| AutoZone, Inc AZOI34 | R$70.97 | R$44.81 | -37% |
| Hyundai Mobis Co 012330 | 697,000 KRW | 656,518 KRW | -6% |
| Fuyao Glass Industry Group 600660 | ¥53.60 | ¥77.41 | +44% |
| Magna International Inc MGAN | 1,182 MXN | 1,093 MXN | -7% |
| Ningbo Tuopu Group 601689 | ¥63.21 | ¥19.12 | -70% |
| Samvardhana Motherson International Limited MOTHERSON | ₹142.21 | ₹82.21 | -42% |
| Bosch Limited BOSCHLTD | ₹40,300 | ₹14,755 | -63% |
| Bharat Forge Limited BHARATFORG | ₹1,949 | ₹286.19 | -85% |
| Schaeffler India Limited SCHAEFFLER | ₹4,035 | ₹1,548 | -62% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A (HDR) undervalued?
What is the fair value of HDR?
What is the quality score of HDR?
What is the revenue of Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A (HDR)?
What is the net profit margin of HDR?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Unlock the full Przedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A analysis — and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.