EN DE

Highwoods Properties, Inc (HIW) Fair Value & Analysis

Real Estate · US · Market cap $3.3B

HP Highwoods Properties, Inc logo Highwoods Properties, Inc HIW · US
Price$31.45
Fair Value$24.61
Upside-21.8%
Quality51/100
Watch Highwoods Properties, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 11.4% net margin
Moderate debt · generates free cash flow
6.99% dividend yield
Mixed vs. peers (6/15)
Moderate moat 48/100
Evidence: High Range $16.94 – $30.76 Share as image

Fair value as of: Jul 26, 2026

From 11 valuation models · updated 15 days ago

Share price +0.6% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($30.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($16.94 to $30.76) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$34.40 $14.24 Fair Value $24.61 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $14.24 – $34.40 · fair‑value band $16.94 – $30.76 · the $31.45 price screens above the $24.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Highwoods Properties, Inc (HIW) currently trades at $31.45, while our model-based Fair Value estimate is $24.61, implying the stock looks roughly 21.8% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Highwoods Properties, Inc generated revenue of $824M at a net margin of 11.4%. Revenue grew 7.6% year over year. It earns a return on equity of 3.8%. Net debt stands at $3.6B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $16.94 (bear case) to $30.76 (bull case); at $31.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -20% fair-value upside, at -22%, HIW screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $17.08 $17.75 $18.37 76
Rev-Margin DCF $0.9700 74
P/S Multiple $18.45 $24.61 $30.76 58
All 11 models by family
DCF Models
5Y Revenue Exit $1.97 39
5Y EBITDA Exit $5.40 $30.09 $57.72 41
10Y EBITDA Exit $15.16 $38.20 37
Multiples
P/S Multiple $18.45 $24.61 $30.76 58
P/B Multiple $18.45 $24.61 $30.76 55
EV/EBIT $9.81 $20.26 53
EV/EBITDA $26.34 $45.78 $65.22 54
EV/Revenue $0.1200 43
Asset-Based
NCAV (Graham) $10.79 $14.45 $21.57 50
Growth DCF
Rev-Margin DCF $0.9700 74
Economic Profit
Residual Income $17.08 $17.75 $18.37 76

Widest divergence: Multiples ($24.61) versus Asset-Based ($14.45). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $824M
Revenue growth (YoY) +7.6%
Net margin 11.4%
Return on equity 3.8%
Free cash flow $167M FY2025
P/E ratio 35.3
More key figures
Operating margin 25.3%
EPS (TTM) $0.8300
Dividend yield 7.0%
EPS growth (YoY) -68.5%
Net debt $3.6B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 70

Profitability 33
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Highwoods Properties, Inc. is a publicly traded fully integrated office real estate investment trust that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Charlotte, Dallas, Nashville, Orlando, Raleigh, Richmond and Tampa.

Full company description

Highwoods Properties, Inc. is a publicly traded fully integrated office real estate investment trust that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Charlotte, Dallas, Nashville, Orlando, Raleigh, Richmond and Tampa. Our vision is to be a leader in the evolution of commercial real estate for the benefit of our customers, our communities and those who invest with us. Our mission is to create environments and experiences that inspire our teammates and our customers to achieve more together. We are in the work-placemaking business and believe that by creating exceptional environments and experiences, we can deliver greater value to our customers, their teammates and, in turn, our shareholders. Highwoods Properties, Inc. is headquartered in Raleigh. Highwoods Properties, Inc. was incorporated in 1978 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Highwoods Properties, Inc reported revenue of $806M in FY2025 versus $768M in FY2021, a compound +1.2%/yr. Reported net income was $160M in FY2025, compounding −15.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$806M
Latest YoY
−2.4%
Avg. growth/yr (3Y)
−0.9%
Avg. growth/yr (5Y)
+1.8%
Avg. growth/yr (31Y)
+12.8%
Revenue +1.2%/yr
FY21 $768M
FY22 $829M
FY23 $834M
FY24 $826M
FY25 $806M
Net income −15.5%/yr
FY21 $313M
FY22 $159M
FY23 $149M
FY24 $102M
FY25 $160M

HIW screens 22% overvalued. Compare with MERLIN Properties SOCIMI, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Highwoods Properties, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HIW

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Office · 75 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −22% · Below median
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 25% · Below median
Revenue growth 8% · Top 25%
Dividend yield (TTM) 7.0% · Above median
Debt / equity 1.49× · Higher than 75% of peers

Valuation Multiples vs REIT - Office median · lower = cheaper

P/E (TTM) 35.3× · Pricier than 75% of peers
P/B 1.38× · Pricier than 75% of peers
P/S (TTM) 3.99× · Pricier than median
P/FCF 19.7× · Pricier than 75% of peers
EV/EBITDA 14.3× · Pricier than median
PEG 7.77× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 33
FUTURE 38 · sector 0
PAST 15 · sector 5
HEALTH 25 · sector 64
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
MERLIN Properties SOCIMI, S.A MRL €15.23 €6.46 -58%
BXP, Inc BXP $69.11 $53.27 -23%
Vornado Realty Trust VNORP $51.75 $41.59 -20%
Alexandria Real Estate Equities, Inc ARE $50.12 $59.48 +19%
Hudson Pacific Properties, Inc HPP $15.38 $4.60 -70%
Mapletree Pan Asia Commercial Trust N2IU 1.28 SGD 1.14 SGD -11%
Cousins Properties Incorporated CUZ $32.15 $17.62 -45%
Kilroy Realty Corporation KRC $39.42 $40.37 +2%
Keppel DC REIT AJBU 2.20 SGD 1.68 SGD -24%
DEXUS DXS A$5.64 A$4.49 -20%

Compare Highwoods Properties, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Highwoods Properties, Inc (HIW) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $24.61 versus a price of $31.45, about −22% (overvalued).
What is the fair value of HIW?
Our model-based fair value for Highwoods Properties, Inc is $24.61 (as of Jul 26, 2026), built from audited fundamentals. The current price is $31.45.
What is the quality score of HIW?
Highwoods Properties, Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Highwoods Properties, Inc (HIW)?
Highwoods Properties, Inc reported trailing-twelve-month revenue of about $824M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HIW?
The net profit margin of Highwoods Properties, Inc is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.
Does Highwoods Properties, Inc pay a dividend?
Highwoods Properties, Inc currently shows a dividend yield of about 6.99% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Highwoods Properties, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.