Hanwa Co (HNWAF) Fair Value & Analysis
Industrials · US · Market cap $2.1B
Hanwa Co
HNWAF · US
Fair value as of: Jul 26, 2026
From 9 valuation models · updated 15 days ago
Share price +5.4% over the past month.
Below-average quality, screening 63% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case ($13.03). The market is more pessimistic than our downside scenario.
Price vs Fair Value (2 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.
How to read this chart
24‑month range $4.39 – $864,387 · fair‑value band $13.03 – $21.73 · the $10.64 price screens below the $17.37 fair value. Dashed = 300-day average. As of Jul 26, 2026.
Analysis
Hanwa Co (HNWAF) currently trades at $10.64, while our model-based Fair Value estimate is $17.37, implying the stock looks roughly 63.3% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Hanwa Co generated revenue of $2.7T at a net margin of 1.4%. Revenue grew 9.8% year over year. It earns a return on equity of 9.1%. Net debt stands at $266B. Fundamentals as of Jul 26, 2026
Our scenario range runs from $13.03 (bear case) to $21.73 (bull case); at $10.64, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 63%, HNWAF screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Multiples ($3,352) versus Earnings-Based ($993.66). Highest evidence: P/E Multiple (63).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 36 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hanwa Co., Ltd. sells metals, food, energy and living materials, housing materials, and machinery in Japan, Asia, and internationally.
Full company description
Hanwa Co., Ltd. sells metals, food, energy and living materials, housing materials, and machinery in Japan, Asia, and internationally. The company offers deformed steel, threaded reinforcing, mechanical joints, high-strength shear reinforcement, and epoxy-coated reinforcing bars; scrap iron, semi-finished products, used steel materials, as well as various demolition and removal services; rebar processing; H-beams, columns, angles, channels, steel sheet piles, steel pipe piles, segments, carbon fiber sheets, and general construction and civil engineering products. It is also involved in refrigeration business; provision of salmon, shrimp, octopus, mackerel, horse mackerel, herring, shishamo, crab, and chicken products; and sells steel structures. In addition, the company offers copper and aluminum scrap; Zinc, lead, tin ingots and scrap, stainless steel, and high-performance raw material scrap; nickel, cobalt, lithium, palladium, platinum, rhodium, vanadium, silicon, rare earths, magnesium, and other metals, and chemical raw materials; and nickel pig iron, stainless steel semi-finished products, chrome ore, manganese ore, iron ore, coal, ferrochrome, ferrosilicon, silicomanganese, metallic manganese, ferrovanadium, ferroniobium, ferrotitanium, manganese chemical raw materials, and sulfuric acid. Further, it provides heavy oil, kerosene, LPG, LNG, industrial gas, shipping fuel oil, gasoline, diesel, lubricants, PKS, wood pellets, recycled heavy oil, RPF, waste tires, construction waste chips, PAO, PIB, esters, additives, chemicals, paper products, and wastepaper. Additionally, the company offers housing materials; and roller coasters, water rides, merry-go-rounds, kids' attractions, role-play games, water slides, and various fountains. The company was incorporated in 1947 and is headquartered in Chuo, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Hanwa Co reported revenue of $2.7T in FY2026 versus $2.2T in FY2022, a compound +5.3%/yr. Reported net income was $38.3B in FY2026, compounding −3.2%/yr from FY2022.
Watch HNWAF: get an alert when its fair value changes →
Peer Group
Conglomerates · 370 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Conglomerates median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| CITIC Limited 0267 | HK$11.28 | HK$22.56 | +100% |
| SK Inc 034730 | 580,000 KRW | 497,919 KRW | -14% |
| PT Astra International Tbk, ASII | 4,810 IDR | 9,620 IDR | +100% |
| The Siam Cement Public Company SCC | 254.00 THB | 199.40 THB | -21% |
| SRF Limited SRF | ₹2,875 | ₹1,053 | -63% |
| Empresas Copec S.A COPEC | 6,330 CLP | 10,879 CLP | +72% |
| Posco International Corporation 047050 | 50,900 KRW | 61,248 KRW | +20% |
| Tube Investments of India Limited TIINDIA | ₹2,940 | ₹559.30 | -81% |
| Doosan Corporation 000155 | 464,000 KRW | 75,620 KRW | -84% |
| Thermax Limited THERMAX | ₹4,809 | ₹1,087 | -77% |
Compare Hanwa Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Hanwa Co (HNWAF) overvalued or undervalued?
What is the fair value of HNWAF?
What is the quality score of HNWAF?
What is the revenue of Hanwa Co (HNWAF)?
What is the net profit margin of HNWAF?
Does Hanwa Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hanwa Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.