EN DE

High-Trend International Group (HTCO) Fair Value & Analysis

Industrials · US · Market cap $38.8M

HT High-Trend International Group logo High-Trend International Group HTCO · US
Price$3.20
Fair Value$6.66
Upside+108.0%
Quality44/100
Watch High-Trend International Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -10.0% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 8/100
Evidence: Low Range $4.94 – $8.36 Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Share price −7.0% over the past month.

Below-average quality, screening 108% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($4.94). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$256.75 $2.55 Fair Value $6.66 Sep 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

58‑month range $2.55 – $256.75 · fair‑value band $4.94 – $8.36 · the $3.20 price screens below the $6.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

High-Trend International Group (HTCO) currently trades at $3.20, while our model-based Fair Value estimate is $6.66, implying the stock looks roughly 108.0% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, High-Trend International Group generated revenue of $214M at a net margin of -10.0%. Revenue grew 56.8% year over year. The balance sheet holds a net cash position of $10.0M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $4.94 (bear case) to $8.36 (bull case); at $3.20, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 108%, HTCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $6.76 $10.28 $15.78 80
Rev-Margin DCF $7.00 $11.45 $20.76 74
NCAV (Graham) $0.4400 $0.5900 $0.8800 50
All 7 models by family
DCF Models
FCF DCF $7.15 $9.61 $16.78 38
5Y Revenue Exit $6.45 $10.14 $17.83 39
10Y Revenue Exit $6.54 $12.27 $15.70 36
Multiples
EV/Revenue $5.73 $7.74 $9.75 43
Asset-Based
NCAV (Graham) $0.4400 $0.5900 $0.8800 50
Growth DCF
Growth DCF $6.76 $10.28 $15.78 80
Rev-Margin DCF $7.00 $11.45 $20.76 74

Widest divergence: Growth DCF ($10.28) versus Asset-Based ($0.5900). Highest evidence: Growth DCF (80).

Notify me when HTCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $214M
Revenue growth (YoY) +56.8%
Net margin -10.0%
Return on equity -189%
Free cash flow $4.6M FY2025
Operating margin -6.5%
More key figures
EPS (TTM) $-4.20
Net cash $10.0M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 48 · Market factors (momentum, volatility) 15

Profitability 28
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

High-Trend International Group provides ocean transportation services in Singapore, Dubai, South Korea, Japan, India, and rest of Asia. The company offers shipping and logistics support services. It also provides seaborne transportation services under voyage contracts; vessel services on behalf of ship owners; and heating services.

Full company description

High-Trend International Group provides ocean transportation services in Singapore, Dubai, South Korea, Japan, India, and rest of Asia. The company offers shipping and logistics support services. It also provides seaborne transportation services under voyage contracts; vessel services on behalf of ship owners; and heating services. The company was formerly known as Caravelle International Group and changed its name to High-Trend International Group in January 2025. High-Trend International Group was founded in 2021 and is headquartered in Singapore.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

High-Trend International Group reported revenue of $214M in FY2025 versus $122M in FY2021, a compound +15.1%/yr. Reported net income was −$21.5M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$214M
Latest YoY
+98.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.3%
Revenue +15.1%/yr
FY21 $122M
FY22 $185M
FY23 $95.3M
FY24 $108M
FY25 $214M
Net income
FY21 $5.3M
FY22 $12.2M
FY23 −$9.3M
FY24 −$23.6M
FY25 −$21.5M

Watch HTCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "High-Trend International Group Fair Value". https://www.fairvalue-calculator.com/stock/HTCO

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +108% · Top 25%
Return on assets -40% · Bottom 25%
Net margin (TTM) -10% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth 57% · Top 25%
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 4.92× · Pricier than 75% of peers
P/S (TTM) 0.18× · Cheaper than 75% of peers
P/FCF 8.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 100 · sector 18
PAST 0 · sector 27
HEALTH 94 · sector 88
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare High-Trend International Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is High-Trend International Group (HTCO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $6.66 versus a price of $3.20, about +108% (undervalued).
What is the fair value of HTCO?
Our model-based fair value for High-Trend International Group is $6.66 (as of Jul 16, 2026), built from audited fundamentals. The current price is $3.20.
What is the quality score of HTCO?
High-Trend International Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of High-Trend International Group (HTCO)?
High-Trend International Group reported trailing-twelve-month revenue of about $214M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HTCO?
The net profit margin of High-Trend International Group is about -10.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track High-Trend International Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.