EN DE

Fusion Fuel Green PLC (HTOO) Fair Value & Analysis

Utilities · US · Market cap $9.4M · ISIN IE00BNC17X36

FF Fusion Fuel Green PLC logo Fusion Fuel Green PLC HTOO · US
Price$2.11
Fair Value$3.75
Upside+77.4%
Quality57/100
Watch Fusion Fuel Green PLC for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 44% below our fair value of $3.75

Risks

!Weak Growth
!Loss-making · -11.8% net margin
!negative free cash flow
!Mixed vs. peers (5/9)
Weak Growth
Loss-making · -11.8% net margin
negative free cash flow
Mixed vs. peers (5/9)
Narrow moat 8/100
Evidence: Low Range $2.80 – $5.60 Share as image

Fair value as of: Jul 17, 2026

From 1 valuation models · updated 45 days ago

Fair value updated Jul 17, 2026, revised from $10.02 to $3.75 (−62.6%) since Jun 24, 2026. Share price −18.0% over the past month.

A solid business, trading 44% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Fusion Fuel Green PLC and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price is below even our cautious bear case ($2.80). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($2.80 to $5.60) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$539.70 $2.01 Fair Value $3.75 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $2.01 – $539.70 · fair‑value band $2.80 – $5.60 · the $2.11 price screens below the $3.75 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fusion Fuel Green PLC (HTOO) currently trades at $2.11, while our model-based Fair Value estimate is $3.75, implying the stock looks roughly 77.4% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Fusion Fuel Green PLC generated revenue of $14.4M at a net margin of -11.8%. It earns a return on equity of -5.3%. Net debt stands at $1.6M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $2.80 (bear case) to $5.60 (bull case); at $2.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -12% fair-value upside, at 77%, HTOO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence $2.45 $3.28 $4.90 51
All 1 models by family
Asset-Based
NCAV (Graham) best evidence $2.45 $3.28 $4.90 51

Notify me when HTOO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.65 TTM
EPS (TTM) $-1.46
Net margin -11.8% FY2025
Return on equity -5.3% TTM
Return on assets (EBIT) -47.3% avg 5y
Operating margin -67.4% TTM
More key figures
Growth
Revenue (TTM) $14.4M TTM
Revenue growth (YoY) +366%
Balance sheet & cash flow
Free cash flow −$8.2M FY2025
Net debt $1.6M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 0

Profitability 8
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Fusion Fuel Green PLC, together with its subsidiaries, manufactures and sells miniaturized PEM electrolyzers to produce green hydrogen in Portugal, Spain, and the rest of Southern Europe. The company offers HEVO-Chain, a centralized PEM electrolyzer; and HEVO-Solar, a grid-independent hydrogen generator.

Full company description

Fusion Fuel Green PLC, together with its subsidiaries, manufactures and sells miniaturized PEM electrolyzers to produce green hydrogen in Portugal, Spain, and the rest of Southern Europe. The company offers HEVO-Chain, a centralized PEM electrolyzer; and HEVO-Solar, a grid-independent hydrogen generator. It also provides engineering and procurement services; FEL I, II, and III studies; construction and legalization services; and operation and maintenance services. In addition, the company is involved in hydrogen project development and LPG solutions, including consulting, design, supply, installation, maintenance, and transportation of LPG in both bulk and cylinder formats, as well as the design and operation of central gas systems, metered utility services, and maintenance. It serves commercial buildings, mixed-use apartment complexes, shopping centers, food courts, heavy industries, labor accommodations, catering units, commercial kitchens, and dining establishments. Fusion Fuel Green PLC was founded in 2018 and is based in Dublin, Ireland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fusion Fuel Green PLC reported revenue of €13.8M in FY2025 versus €0 in FY2021. Reported net income was −€1.6M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$13.8M
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue
FY21 €0
FY22 €0
FY23 €4.1M
FY24 €1.6M
FY25 €13.8M
Net income
FY21 €23.6M
FY22 −€27.3M
FY23 −€31.0M
FY24 −€13.8M
FY25 −€1.6M

Watch HTOO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fusion Fuel Green PLC Fair Value". https://www.fairvalue-calculator.com/stock/HTOO

Peer Group

Utilities - Renewable · 217 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside +77% · Top 25%
Return on assets -14% · Bottom 25%
Net margin (TTM) -12% · Bottom 25%
Operating margin (TTM) -67% · Bottom 25%
Revenue growth 366% · Top 25%

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/B 0.58× · Cheaper than median
P/S (TTM) 0.65× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 9
FUTURE100 · sector 0
PAST0 · sector 12
HEALTH0 · sector 68
DIVIDEND0 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.96 ¥25.13 -10%
Ørsted A/S ORSTED kr 139.25 kr 31.40 -77%
Huaneng Lancang River Hydropower Inc 600025 ¥9.79 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,319 ₹169.61 -87%
AXIA Energia SA AXIAP $10.74 $9.49 -12%
VERBUND AG OEWA €57.00 €66.19 +16%
BEP BEP $32.49 $70.40 +117%
BEPUN BEPUN C$45.05 C$42.83 -5%
Fortum Oyj FORTUM €19.80 €13.55 -32%
China Longyuan Power Group 001289 ¥15.92 ¥7.55 -53%

Compare Fusion Fuel Green PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Fusion Fuel Green PLC (HTOO) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $3.75 versus a price of $2.11, about +77% (undervalued).
What is the fair value of HTOO?
Our model-based fair value for Fusion Fuel Green PLC is $3.75 (as of Jul 17, 2026), built from audited fundamentals. The current price: $2.11.
What is the quality score of HTOO?
Fusion Fuel Green PLC has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fusion Fuel Green PLC (HTOO)?
Fusion Fuel Green PLC reported trailing-twelve-month revenue of about $14.4M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of HTOO?
The net profit margin of Fusion Fuel Green PLC is about -11.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Fusion Fuel Green PLC in the live analysis

One click puts Fusion Fuel Green PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.