Fair Value Calculator Fair Value Calculator
EN DE

HUYA Inc (HUYA) Fair Value & Analysis

Communication Services · US · Market cap $519M

HI HUYA Inc logo HUYA Inc HUYA · US
Price$2.38
Fair Value$3.14
Upside+31.9%
Quality52/100
Watch HUYA Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range $1.65 – $4.55

Fair value as of: Jul 7, 2026

From 3 valuation models · updated yesterday

Fair value updated Jul 7, 2026 — revised from $11.08 to $3.14 (−71.7%) since Jun 24, 2026. Share price +0.5% over the past month.

Price vs Fair Value (12 months)

$4.66 $2.22 Fair Value $3.14 Jul 2025 Jul 2026

12‑month range $2.22 – $4.66 · fair‑value band $1.65 – $4.55 · the $2.38 price screens below the $3.14 fair value. As of Jul 7, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HUYA Inc (HUYA) currently trades at $2.38, while our model-based Fair Value estimate is $3.14 — implying the stock looks roughly 31.9% undervalued today. We read business quality at 52/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, HUYA Inc generated revenue of $6.7B at a net margin of -1.8%. Revenue grew 14.6% year over year. It earns a return on equity of -2.4%. The balance sheet holds a net cash position of $684M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $1.65 (bear case) to $4.55 (bull case); at $2.38, the current price sits within that range. The share trades about 49% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside — at 32%, HUYA screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $6.7B
Revenue growth (YoY) +14.6%
Net margin -1.8%
Return on equity -2.4%
Free cash flow −$365M FY2025
Operating margin -1.7%
More key figures
EPS (TTM) $-0.0800
EPS growth (YoY) -60.0%
Net cash $684M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 7, 2026. TTM = trailing twelve months.

About the company

HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming. The company offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theatre. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets. Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China. HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HUYA Inc reported revenue of $6.5B in FY2025 versus $11.4B in FY2021, a compound −13.0%/yr. Reported net income was −$113M in FY2025.

Revenue −13.0%/yr
FY21 $11.4B
FY22 $9.3B
FY23 $7.0B
FY24 $6.1B
FY25 $6.5B
Net income
FY21 $583M
FY22 −$548M
FY23 −$205M
FY24 −$48.0M
FY25 −$113M

Is HUYA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "HUYA Inc Fair Value". https://www.fairvalue-calculator.com/stock/HUYA

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €64.57 €57.58 -11%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.23 $4.82 -82%
Universal Music Group UMG €18.23 €14.73 -19%
TKO Group TKO $206.43 $174.49 -15%
Live Nation Entertainment, Inc LYV $160.07 $45.60 -72%
Fox Corporation FOXA $49.39 $75.09 +52%
News Corporation NWS A$43.23 A$70.47 +63%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 4.93 MXN -91%
HYBE Co 352820 209,500 KRW 24,180 KRW -88%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HUYA Inc (HUYA) undervalued?
As of Jul 7, 2026, our model estimates a fair value of $3.14 versus a price of $2.38 — about +32% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HUYA?
Our model-based fair value for HUYA Inc is $3.14 (as of Jul 7, 2026), built from audited fundamentals. The current price is $2.38.
What is the quality score of HUYA?
HUYA Inc has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HUYA Inc (HUYA)?
HUYA Inc reported trailing-twelve-month revenue of about $6.7B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of HUYA?
The net profit margin of HUYA Inc is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.