EN DE
Watch HUYA Inc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

HUYA Inc (HUYA) fair value: what the stock is really worth

As of Oct 27, 2026: fair value (intrinsic value) of HUYA Inc stock $2.04, price $2.15, upside -5.1%, quality 53 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services · US · Based in China

HI HUYA Inc logo Thin data Oct 27, 2026

HUYA Inc

HUYA · US

NeutralThe stock looks roughly fairly valued with average quality.

The stock costs about what our calculation considers fair.

Low debt
Fair value $2.04 · Fairly valued (−5.1%)
Quality 53/100
Mixed vs. peers (6/11)
Weak Growth (revenue 5y −9.8 %/yr in CNY)
Loss-making · -1.6% net margin (TTM)
Negative free cash flow
Narrow moat 13/100 · thin data
Thin data
Watch HUYA Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$4.92 $0.6691 Fair Value $2.04 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 27, 2026.

How to read this chart

60‑month range $0.6691 – $4.92 · fair‑value band $1.35 – $2.56 · the $2.15 price screens above the $2.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 27, 2026.

Follow HUYA in your weekly email

Every Wednesday you see whether HUYA is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

HUYA Inc., together with its subsidiaries, operates game live streaming platforms in the People's Republic of China. Its platforms enable broadcasters and viewers to interact during live streaming.

Show moreShow less

The company offers non-game entertainment content, such as talent shows, anime, outdoor activities, live chats, and online theatre. In addition, it operates Nimo TV, a game live streaming platform; and promotes and distributes game applications in international markets.

Further, the company provides online advertising, software development, internet value added, and cultural and creative services. It serves broadcasters and talent agencies. The company was founded in 2014 and is headquartered in Guangzhou, China.

HUYA Inc. operates as a subsidiary of Tencent Holdings Limited.

Stock analysis

HUYA Inc (HUYA) currently trades at $2.15, while our model-based Fair Value estimate is $2.04, so the stock looks roughly fairly valued today (gap 5.4%).

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: $1.35 (bear) to $2.56 (bull), the price of $2.15 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

HUYA Inc reported revenue of 6.5B CNY in FY2025 versus 11.4B CNY in FY2021, a compound −13.0%/yr. Reported net income was −113M CNY in FY2025.

Key figures

Market cap $494M Small · P/S ratio 0.07 · EPS (TTM) $−0.0700 · Net margin −1.6% · Return on equity −2.3% · Return on assets (EBIT) −2.7% · Operating margin −0.4% · Revenue (TTM) 6.9B CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).

What moves the price

The share trades about 53% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −8% fair-value upside, at −5%, HUYA screens cheaper than that median.

Fair Value models

Bear $1.35 Fair Value $2.04 Bull $2.56
Price $2.15 · Upside -5.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) $1.35 $2.05 $2.56 54
All 1 models by family
Asset-Based
NCAV (Graham) $1.35 $2.05 $2.56 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 53/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 24
How much profit the company makes from its sales and capital
Quality Growth 54
Are margins and returns getting better?
Cashflow 26
Do the profits arrive as real cash?
Financial strength 60
Debt, balance sheet and risk of trouble
Investment 98
Does it invest with discipline instead of growing at any price?
Low Volatility 53
How calm the share price moves, does not count
Momentum 19
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 5
Distance to the 52-week high, does not count
New shares 88
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+7.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.6% (2020) → −2.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch HUYA, get fair value alerts →

Compare HUYA Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 234 stocks

Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside −8.1% · Below median
Profitability
Return on assets −1.7% · Below median
Net margin (12 months) −1.6% · Below median
Operating margin (12 months) −0.4% · Below median
Growth and dividend
Revenue growth (quarter YoY) 11.0% · Above median
Dividend yield (12 months) 45.8% · Top 25%

Valuation Multiplesvs Entertainment median · lower = cheaper

P/B 0.69× · Cheaper than median
P/S (12 months) 0.49× · Cheapest 25%
PEG 0.58× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)27 · sector 40
FUTURE (revenue growth)55 · sector 28
PAST (return on equity)0 · sector 5
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 49

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Netflix, Inc NFLX $63.90 $70.29 +10% vs HUYA
Universal Music Group UMG €16.00 €17.60 +10% vs HUYA
Formula One Group FWONK $91.27 $100.40 +10% vs HUYA
Fox Corporation FOX $60.82 $65.92 +8% vs HUYA
The Walt Disney Company DIS $110.40 $101.07 −8% vs HUYA
News Corporation NWS $33.28 $17.05 −49% vs HUYA
Roku, Inc ROKU $158.58 $71.66 −55% vs HUYA
TKO Group TKO $171.23 $69.66 −59% vs HUYA
Warner Music Group WMG $31.69 $10.61 −67% vs HUYA
Live Nation Entertainment, Inc LYV $172.58 $48.10 −72% vs HUYA

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

HUYA Inc · Fair Value
$2.04 −5%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "HUYA Inc Fair Value". https://www.fairvalue-calculator.com/stock/HUYA

Frequently asked questions

Is HUYA Inc (HUYA) overvalued or undervalued?
As of Oct 27, 2026, our model estimates a fair value of $2.04 versus a price of $2.15, about −5% upside (fairly valued).
What is the fair value of HUYA?
Our model-based fair value for HUYA Inc is $2.04 (as of Oct 27, 2026), built from audited fundamentals. The current price: $2.15.
What is the quality score of HUYA?
HUYA Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for HUYA Inc (HUYA)?
Our model-based price target is the fair value of $2.04 (as of Oct 27, 2026) from 1 valuation models. Cautious scenario $1.35, optimistic scenario $2.56. It is a calculation from audited fundamentals, not an analyst target.
What is the HUYA Inc stock forecast for 2026?
Our models put fair value at $2.04, about −5% upside versus a price of $2.15 (fairly valued). Cautious scenario $1.35, optimistic scenario $2.56. The calculation is refreshed regularly with new filings.
What is the revenue of HUYA Inc (HUYA)?
HUYA Inc reported trailing-twelve-month revenue of about 6.9B CNY (latest available figure, as of Oct 27, 2026).
What is the intrinsic value of HUYA Inc (HUYA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For HUYA Inc it is $2.04 per share (as of Oct 27, 2026), against a price of $2.15. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is HUYA Inc stock overvalued or undervalued in 2026?
As of Oct 27, 2026, HUYA trades above its calculated fair value: price $2.15, fair value $2.04, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HUYA?
No. The price is what the market pays today ($2.15); the fair value is what the company's own numbers justify ($2.04). For HUYA Inc the two are $0.1100 per share apart. That gap is exactly why we show both numbers side by side.
How much is HUYA Inc worth?
The market values HUYA Inc at about $494M (market capitalisation, as of Oct 27, 2026). Per share that is $2.15; our models calculate a fair value of $2.04 per share.
What do the bullish and bearish scenarios say about HUYA?
Our models span a range for HUYA Inc: cautious scenario $1.35, base $2.04, optimistic $2.56 per share (as of Oct 27, 2026, price $2.15). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of HUYA?
The PEG ratio of HUYA Inc is 0.58 (P/E divided by earnings growth, as of Oct 27, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of HUYA Inc (HUYA)?
Balance-sheet figures for HUYA Inc (as of Oct 27, 2026): return on equity −2.3%. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is HUYA from its 52-week high?
HUYA Inc trades at $2.15, about 53% below its 52-week high of $4.60 and 5% above the low of $2.04 (as of Oct 27, 2026). Distance from the high says nothing about value: that is what the fair value of $2.04 is for.
Which stocks are comparable to HUYA Inc?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is HUYA Inc stock attractive at the current price?
The data as of Oct 27, 2026: price $2.15, calculated fair value $2.04 (−5%), Quality Score 53/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HUYA calculated?
We run HUYA Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.04, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. HUYA Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of HUYA Inc (HUYA)?
The closing price on Oct 27, 2026 was $2.15. Our model-based fair value is $2.04, about −5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with HUYA Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($1.35 to $2.56) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of HUYA Inc

How large is the market capitalisation of HUYA Inc (HUYA)?
The market capitalisation of HUYA Inc is $494M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of HUYA Inc (HUYA)?
The price-to-sales ratio of HUYA Inc is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of HUYA Inc (HUYA)?
Earnings per share at HUYA Inc are $−0.0700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of HUYA Inc (HUYA)?
The net margin of HUYA Inc is −1.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of HUYA Inc (HUYA)?
The return on equity (ROE) of HUYA Inc is −2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of HUYA Inc (HUYA)?
On an EBIT basis the return on assets of HUYA Inc is −2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of HUYA Inc (HUYA)?
The operating margin of HUYA Inc is −0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at HUYA Inc (HUYA)?
Revenue at HUYA Inc is growing +11.0% versus a year earlier (3y avg −11.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at HUYA Inc (HUYA)?
Earnings per share at HUYA Inc are growing −60.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does HUYA Inc (HUYA) generate?
The free cash flow of HUYA Inc is −365M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does HUYA Inc (HUYA) hold?
HUYA Inc holds more cash than debt, 684M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch HUYA Inc in the live analysis

One click puts HUYA Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.