EN DE

Hyrican Informationssysteme Aktiengesellschaft (HYI) Fair Value & Analysis

Technology · DE · Market cap €25.2M

HI Hyrican Informationssysteme Aktiengesellschaft HYI · F
Price€5.20
Fair Value€5.67
Upside+9.0%
Quality64/100
Watch Hyrican Informationssysteme Aktiengesellschaft for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.4% net margin
negative free cash flow
0.77% dividend yield
Ranks above peers (9/12)
Narrow moat 39/100
Evidence: Medium Range €5.24 – €7.37 Share as image

Fair value as of: Aug 20, 2026

From 13 valuation models · updated today

Share price +4.0% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from €5.24 (bear) to €7.37 (bull), base €5.67. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€5.31 €2.90 Fair Value €5.67 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range €2.90 – €5.31 · fair‑value band €5.24 – €7.37 · the €5.20 price screens below the €5.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyrican Informationssysteme Aktiengesellschaft (HYI) currently trades at €5.20, while our model-based Fair Value estimate is €5.67, implying the stock looks roughly 9.0% fairly valued today. The Quality Score stands at 64/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hyrican Informationssysteme Aktiengesellschaft generated revenue of €22.5M at a net margin of 7.4%. Revenue grew 1.7% year over year. It earns a return on equity of 6.0%. The stock trades on a trailing P/E of 15.3. Fundamentals as of Aug 20, 2026

Our scenario range runs from €5.24 (bear case) to €7.37 (bull case); at €5.20, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -55% fair-value upside, at 9%, HYI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €4.09 €3.99 €3.46 76
Gordon GGM €0.2800 €0.3000 €0.3300 70
Growth-Adj P/E €3.97 €5.67 €7.37 68
All 13 models by family
Earnings-Based
Graham-Dodd €2.32 €2.84 €3.19 54
EPV €4.63 €4.80 €4.94 59
Dividend Discount
Gordon GGM €0.2800 €0.3000 €0.3300 70
DDM Multi-Stage €0.2800 €0.3200 €0.3800 61
Multiples
P/E Multiple €5.63 €7.51 €9.38 63
P/S Multiple €4.18 €5.57 €6.96 58
P/B Multiple €4.35 €5.80 €7.25 55
EV/EBIT €7.65 €9.12 €10.60 53
EV/Revenue €6.20 €7.48 €8.76 43
Asset-Based
NCAV (Graham) €2.92 €3.91 €5.84 50
Economic Profit
Residual Income €4.09 €3.99 €3.46 76
ROIC Compounder €4.63 €4.80 €4.94 67
Growth Earnings
Growth-Adj P/E €3.97 €5.67 €7.37 68

Widest divergence: Multiples (€7.48) versus Dividend Discount (€0.3000). Highest evidence: Residual Income (76).

Notify me when HYI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €22.5M
Revenue growth (YoY) +1.7%
Net margin 7.4%
Return on equity 6.0%
Free cash flow −€529K FY2020
P/E ratio 15.3
More key figures
Operating margin 6.2%
EPS (TTM) €0.3400
Dividend yield 0.8%
EPS growth (YoY) -6.6%

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 66

Profitability 37
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 99
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyrican Informationssysteme Aktiengesellschaft provides IT system services in Germany. The company offers PCs, notebooks, servers, workstations, and peripherals, as well as classroom solutions. The company was founded in 1990 and is headquartered in Kindelbrück, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyrican Informationssysteme Aktiengesellschaft reported revenue of €22.5M in FY2025 versus €41.3M in FY2021, a compound −14.1%/yr. Reported net income was €1.7M in FY2025, compounding −5.6%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€22.5M
Latest YoY
−7.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.3%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Revenue −14.1%/yr
FY21 €41.3M
FY22 €25.7M
FY23 €24.6M
FY24 €24.3M
FY25 €22.5M
Net income −5.6%/yr
FY21 €2.1M
FY22 −€1.4M
FY23 −€474K
FY24 €642K
FY25 €1.7M

Watch HYI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyrican Informationssysteme Aktiengesellschaft Fair Value". https://www.fairvalue-calculator.com/stock/HYI

Peer Group

Computer Hardware · 226 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +9% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 0.8% · Below median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 15.3× · Cheaper than 75% of peers
P/B 1.04× · Cheaper than median
P/S (TTM) 1.31× · Pricier than median
EV/EBITDA 7.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE45 · sector 0
FUTURE9 · sector 59
PAST24 · sector 24
HEALTH0 · sector 97
DIVIDEND15 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $484.50 $187.75 -61%
Arista Networks, Inc ANET $210.50 $57.72 -73%
Western Digital Corporation WDC $454.10 $90.94 -80%
Hygon Information Technology Co 688041 ¥287.66 ¥30.66 -89%
Hangzhou Hikvision Digital Technology Co 002415 ¥36.47 ¥40.44 +11%
Shenzhen Longsys Electronics Co 301308 ¥414.30 ¥91.67 -78%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥86.42 ¥39.38 -54%
Inspur Electronic Information Industry Co 000977 ¥75.02 ¥44.02 -41%
Lite-On Technology Corporation 2301 269.50 TWD 121.96 TWD -55%

Compare Hyrican Informationssysteme Aktiengesellschaft with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyrican Informationssysteme Aktiengesellschaft (HYI) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of €5.67 versus a price of €5.20, about +9% (fairly valued).
What is the fair value of HYI?
Our model-based fair value for Hyrican Informationssysteme Aktiengesellschaft is €5.67 (as of Aug 20, 2026), built from audited fundamentals. The current price: €5.20.
What is the quality score of HYI?
Hyrican Informationssysteme Aktiengesellschaft has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyrican Informationssysteme Aktiengesellschaft (HYI)?
Hyrican Informationssysteme Aktiengesellschaft reported trailing-twelve-month revenue of about €22.5M (latest available figure, as of Aug 20, 2026).
What is the net profit margin of HYI?
The net profit margin of Hyrican Informationssysteme Aktiengesellschaft is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does Hyrican Informationssysteme Aktiengesellschaft pay a dividend?
Hyrican Informationssysteme Aktiengesellschaft currently shows a dividend yield of about 0.77% relative to its recent price (as of Aug 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyrican Informationssysteme Aktiengesellschaft and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.