Iniziative Bresciane Inbre (IB) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Iniziative Bresciane Inbre stock €4.26, price €8.15, that is 47.7% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range €7.60 – €18.32 · fair‑value band €2.75 – €6.04 · the €8.15 price screens above the €4.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Iniziative Bresciane Inbre in your weekly email
Every Wednesday you see whether Iniziative Bresciane Inbre is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Iniziative Bresciane S.p.A. engages in the design, construction, and management of medium and small-sized hydroelectric plants in Italy. Its hydroelectric plants located in the provinces of Brescia, Bergamo, Cremona, Trento, Lucca, and Florence.
Show moreShow less
The company was founded in 1988 and is headquartered in Breno, Italy. Iniziative Bresciane S.p.A. operates as a subsidiary of Finanziaria di Valle Camonica SpA.
Stock analysis
Iniziative Bresciane Inbre (IB) currently trades at €8.15, while our model-based Fair Value estimate is €4.26, 48% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €10.48 per share, and 7 of the 21 models we run sit above the €8.15 price.
Bear case: the Earnings-Based group reads lowest at €1.09, and 14 of the 21 models stay below the price. Data coverage for this calculation is high.
Scenario range: €2.75 (bear) to €6.04 (bull), the price of €8.15 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Iniziative Bresciane Inbre reported revenue of €23.2M in FY2025 versus €18.5M in FY2021, a compound +5.9%/yr. Reported net income was €980K in FY2025, compounding −28.0%/yr from FY2021.
Key figures
Market cap €43.6M Micro · P/E ratio 815.0 · P/S ratio 1.66 · EPS (TTM) €0.0100 · Dividend yield 2.5% · Net margin 0.2% · Return on equity −0.1% · Return on assets (EBIT) 3.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 35% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −52% fair-value upside, at −48%, IB screens cheaper than that median.
Fair Value models
Bear€2.75Fair Value €4.26Bull€6.04
Price €8.15 · Downside -47.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−7.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Start year 2020 (pandemic). Over 10 years: +10.6% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−25.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−27.7%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−27.7% vs −10.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.45% → 20%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +4.6% a year for the price.
Compare Iniziative Bresciane Inbre with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 196 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Above median
Fair Value upside−47.7% · Below median
Profitability
Return on assets0.5% · Below median
Net margin (12 months)0.2% · Below median
Operating margin (12 months)16.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)−4.1% · Below median
Dividend yield (12 months)2.5% · Above median
Balance sheet
Debt / equity1.04× · Above median
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Iniziative Bresciane Inbre (IB) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of €4.26 versus a price of €8.15, about 48% lower (overvalued).
What is the fair value of IB?
Our model-based fair value for Iniziative Bresciane Inbre is €4.26 (as of Nov 9, 2026), built from audited fundamentals. The current price: €8.15.
What is the quality score of IB?
Iniziative Bresciane Inbre has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Iniziative Bresciane Inbre (IB)?
Our model-based price target is the fair value of €4.26 (as of Nov 9, 2026) from 22 valuation models. Cautious scenario €2.75, optimistic scenario €6.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Iniziative Bresciane Inbre stock forecast for 2026?
Our models put fair value at €4.26, about 48% lower versus a price of €8.15 (overvalued). Cautious scenario €2.75, optimistic scenario €6.04. The calculation is refreshed regularly with new filings.
What is the revenue of Iniziative Bresciane Inbre (IB)?
Iniziative Bresciane Inbre reported trailing-twelve-month revenue of about €26.3M (latest available figure, as of Nov 9, 2026).
Does Iniziative Bresciane Inbre pay a dividend?
Iniziative Bresciane Inbre currently shows a dividend yield of 2.45% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Iniziative Bresciane Inbre (IB) and when is the ex-dividend date?
Iniziative Bresciane Inbre pays a dividend of €0.2 per share a year, a dividend yield of 2.5%. The last ex-dividend date was May 11, 2026. A dividend has been paid every year since at least 2015. Free cash flow covers the dividend 8.14 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Iniziative Bresciane Inbre (IB)?
For today's price to be fair in a discounted-cash-flow model, Iniziative Bresciane Inbre would have to grow free cash flow by +6.9 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.7 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of IB use?
Our models discount Iniziative Bresciane Inbre at 10.5 %: a base by market capitalisation (nano), damped by beta 0.04, country premium for Italy. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Iniziative Bresciane Inbre that is +6.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Iniziative Bresciane Inbre (IB) delivered so far?
Over the past 5 years revenue at Iniziative Bresciane Inbre grew +7.7 % a year. The price currently implies free-cash-flow growth of +6.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Iniziative Bresciane Inbre (IB) growing?
The median revenue growth in the sector is +4.8 % a year. That is the yardstick for the growth priced into Iniziative Bresciane Inbre (+6.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Iniziative Bresciane Inbre (IB)?
The free-cash-flow yield on the price is 19.98 %: that much free cash flow Iniziative Bresciane Inbre produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Iniziative Bresciane Inbre (IB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Iniziative Bresciane Inbre it is €4.26 per share (as of Nov 9, 2026), against a price of €8.15. It is the blended result of 22 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Iniziative Bresciane Inbre stock overvalued or undervalued in 2026?
As of Nov 9, 2026, IB trades above its calculated fair value: price €8.15, fair value €4.26, a gap of about −48% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IB?
No. The price is what the market pays today (€8.15); the fair value is what the company's own numbers justify (€4.26). For Iniziative Bresciane Inbre the two are €3.89 per share apart. That gap is exactly why we show both numbers side by side.
How much is Iniziative Bresciane Inbre worth?
The market values Iniziative Bresciane Inbre at about €43.6M (market capitalisation, as of Nov 9, 2026). Per share that is €8.15; our models calculate a fair value of €4.26 per share.
What do the bullish and bearish scenarios say about IB?
Our models span a range for Iniziative Bresciane Inbre: cautious scenario €2.75, base €4.26, optimistic €6.04 per share (as of Nov 9, 2026, price €8.15). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Iniziative Bresciane Inbre (IB)?
Balance-sheet figures for Iniziative Bresciane Inbre (as of Nov 9, 2026): return on equity −0.1%, debt of 1.04 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is IB from its 52-week high?
Iniziative Bresciane Inbre trades at €8.15, about 35% below its 52-week high of €12.49 and 7% above the low of €7.60 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €4.26 is for.
Which stocks are comparable to Iniziative Bresciane Inbre?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, VERBUND AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Iniziative Bresciane Inbre stock attractive at the current price?
The data as of Nov 9, 2026: price €8.15, calculated fair value €4.26 (−48%), Quality Score 45/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IB calculated?
We run Iniziative Bresciane Inbre through 22 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €4.26 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Iniziative Bresciane Inbre itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Iniziative Bresciane Inbre (IB)?
The closing price on Nov 6, 2026 was €8.15. Our model-based fair value is €4.26, about 48% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Iniziative Bresciane Inbre right now?
The price sits above even our optimistic bull case (€6.04). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (€2.75 to €6.04) leaves room in how you read the outcome.
Where does the earnings growth of Iniziative Bresciane Inbre (IB) come from?
Earnings per share at Iniziative Bresciane Inbre grew −3.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.1 %, EBIT margin −6.6 %, tax rate +3.4 %, residual (interest, one-offs) −5.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Iniziative Bresciane Inbre
How large is the market capitalisation of Iniziative Bresciane Inbre (IB)?
The market capitalisation of Iniziative Bresciane Inbre is €43.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Iniziative Bresciane Inbre (IB)?
The price-to-earnings ratio of Iniziative Bresciane Inbre is 815.0. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Iniziative Bresciane Inbre (IB)?
The price-to-sales ratio of Iniziative Bresciane Inbre is 1.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Iniziative Bresciane Inbre (IB)?
Earnings per share at Iniziative Bresciane Inbre are €0.0100 (price ÷ EPS = P/E 815.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Iniziative Bresciane Inbre (IB)?
The dividend yield of Iniziative Bresciane Inbre is 2.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Iniziative Bresciane Inbre (IB)?
The net margin of Iniziative Bresciane Inbre is 0.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Iniziative Bresciane Inbre (IB)?
The return on equity (ROE) of Iniziative Bresciane Inbre is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Iniziative Bresciane Inbre (IB)?
On an EBIT basis the return on assets of Iniziative Bresciane Inbre is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Iniziative Bresciane Inbre (IB)?
The operating margin of Iniziative Bresciane Inbre is 16.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Iniziative Bresciane Inbre (IB)?
Revenue at Iniziative Bresciane Inbre is growing −4.1% versus a year earlier (3y avg +13.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Iniziative Bresciane Inbre (IB)?
Earnings per share at Iniziative Bresciane Inbre are growing −84.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Iniziative Bresciane Inbre (IB) carry?
The net debt of Iniziative Bresciane Inbre is €93.0M (fiscal year 2025, ≈ 10.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Iniziative Bresciane Inbre in the live analysis
One click puts Iniziative Bresciane Inbre on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026