EN DE

Intchains Group (ICG) Fair Value & Analysis

Technology · US · Market cap $45.5M

IG Intchains Group logo Intchains Group ICG · US
Price$0.8795
Fair Value$1.40
Upside+59.6%
Quality44/100
Watch Intchains Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -21.5% net margin
negative free cash flow
Trails peers (3/8)
Narrow moat 0/100
Evidence: Low Range $0.9288 – $1.76 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $1.22 to $1.40 (+15.1%) since Jul 18, 2026. Share price +3.5% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($0.9288). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.9288 to $1.76) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$13.70 $0.6300 Fair Value $1.40 Mar 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

41‑month range $0.6300 – $13.70 · fair‑value band $0.9288 – $1.76 · the $0.8795 price screens below the $1.40 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Intchains Group (ICG) currently trades at $0.8795, while our model-based Fair Value estimate is $1.40, implying the stock looks roughly 59.6% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Intchains Group generated revenue of $221M at a net margin of -21.5%. Revenue declined 51.3% year over year. It earns a return on equity of -4.8%. The balance sheet holds a net cash position of $225M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.9288 (bear case) to $1.76 (bull case); at $0.8795, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high and 47% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -54% fair-value upside, at 60%, ICG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $16.94 $22.69 $33.87 50
All 1 models by family
Asset-Based
NCAV (Graham) $16.94 $22.69 $33.87 50

Notify me when ICG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $221M
Revenue growth (YoY) -51.3%
Net margin -21.5%
Return on equity -4.8%
Free cash flow −$97.6M FY2025
Operating margin -231%
More key figures
EPS (TTM) $-0.1200
EPS growth (YoY) +2,219%
Net cash $225M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 46 · Market factors (momentum, volatility) 11

Profitability 2
Margins and returns on capital today
Quality Growth 5
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Intchains Group Limited engages in the provision of altcoin mining products in the People's Republic of China. The company focuses on designing and sales of application-specific integrated circuit chips for blockchain applications.

Full company description

Intchains Group Limited engages in the provision of altcoin mining products in the People's Republic of China. The company focuses on designing and sales of application-specific integrated circuit chips for blockchain applications. It also provides Xihe Platform, which integrates self-developed blockchain proof-of-work algorithms and related cryptographic algorithms, as well as systematic data analysis process. In addition, the company offers ancillary software, hardware, and other products. It serves distributors. Intchains Group Limited was founded in 2017 and is based in Pudong, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Intchains Group reported revenue of $215M in FY2025 versus $632M in FY2021, a compound −23.6%/yr. Reported net income was −$50.6M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$215M
Latest YoY
−23.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.5%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.8%
Revenue −23.6%/yr
FY21 $632M
FY22 $474M
FY23 $82.2M
FY24 $282M
FY25 $215M
Net income
FY21 $450M
FY22 $355M
FY23 −$26.8M
FY24 $51.5M
FY25 −$50.6M

Watch ICG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Intchains Group Fair Value". https://www.fairvalue-calculator.com/stock/ICG

Peer Group

Semiconductors · 323 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside +60% · Top 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -22% · Bottom 25%
Revenue growth -51% · Bottom 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.21× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 60
PAST 0 · sector 23
HEALTH 0 · sector 96
DIVIDEND 0 · sector 19

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $217.50 $98.98 -54%
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc ZMIC C$43.68 C$6.23 -86%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 4,015 TWD 1,559 TWD -61%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%

Compare Intchains Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Intchains Group (ICG) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $1.40 versus a price of $0.8795, about +60% (undervalued).
What is the fair value of ICG?
Our model-based fair value for Intchains Group is $1.40 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.8795.
What is the quality score of ICG?
Intchains Group has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Intchains Group (ICG)?
Intchains Group reported trailing-twelve-month revenue of about $221M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ICG?
The net profit margin of Intchains Group is about -21.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Intchains Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.