Fair Value Calculator Fair Value Calculator
EN DE

Indo Count Industries Limited (ICIL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹87.4B

IC Indo Count Industries Limited ICIL · NSE
Price₹441.05
Fair Value₹98.74
Upside-77.6%
Quality60/100
Watch Indo Count Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹95.52 – ₹103.94

Fair value as of: Jul 3, 2026

From 26 valuation models · updated yesterday

Share price +23.7% over the past month.

Price vs Fair Value (12 months)

₹456.10 ₹231.20 Fair Value ₹98.74 Jul 2025 Jul 2026

12‑month range ₹231.20 – ₹456.10 · fair‑value band ₹95.52 – ₹103.94 · the ₹441.05 price screens above the ₹98.74 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Indo Count Industries Limited (ICIL) currently trades at ₹441.05, while our model-based Fair Value estimate is ₹98.74 — implying the stock looks roughly 77.6% overvalued today. We read business quality at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Indo Count Industries Limited generated revenue of ₹41.4B at a net margin of 3.1%. Revenue grew 3.4% year over year. It earns a return on equity of 5.5%. Net debt stands at ₹12.2B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹41.4B
Revenue growth (YoY) +3.4%
Net margin 3.1%
Return on equity 5.5%
Free cash flow ₹2.5B FY2026
P/E ratio 69.1
More key figures
Operating margin 4.1%
EPS (TTM) ₹6.38
Dividend yield 0.3%
EPS growth (YoY) +120%
Net debt ₹12.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Indo Count Industries Limited manufactures and sells home textile products in India and internationally. The company offers bed sheets; fashion bedding products, such as matching and complementary sheets, comforters, duvet covers, quilts, pillows, shams, and skirts; utility bedding products comprising mattress pads, down alt comforters, filled pillows, and protectors; institutional bedding products, which include euro-shams, and bedding products, such as flat sheets, printed bed sheets, fitted sheets, and bed skirts/valances. It sells its products under the Pure Earth, Boutique Living, Heirlooms of India, The Pure Collection, Atlas, Linen Closet, and Simply-put brands. The company sells its products through multi brand outlets, large format stores, and e-commerce platforms, as well as showrooms. Indo Count Industries Limited was incorporated in 1988 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indo Count Industries Limited reported revenue of ₹41.4B in FY2026 versus ₹28.4B in FY2022, a compound +9.9%/yr. Reported net income was ₹1.3B in FY2026, compounding −22.9%/yr from FY2022.

Revenue +9.9%/yr
FY22 ₹28.4B
FY23 ₹27.8B
FY24 ₹32.7B
FY25 ₹41.5B
FY26 ₹41.4B
Net income −22.9%/yr
FY22 ₹3.6B
FY23 ₹2.8B
FY24 ₹3.4B
FY25 ₹2.5B
FY26 ₹1.3B

Is ICIL fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Indo Count Industries Limited (ICIL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹98.74 versus a price of ₹441.05 — about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ICIL?
Our model-based fair value for Indo Count Industries Limited is ₹98.74 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹441.05.
What is the quality score of ICIL?
Indo Count Industries Limited has a Quality Score of 60/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Indo Count Industries Limited (ICIL)?
Indo Count Industries Limited reported trailing-twelve-month revenue of about ₹41.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of ICIL?
The net profit margin of Indo Count Industries Limited is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Indo Count Industries Limited pay a dividend?
Indo Count Industries Limited currently shows a dividend yield of about 0.34% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.