EN DE

ICON Public Limited (ICLR) Fair Value & Analysis

Healthcare · US · Market cap $13.1B

IP ICON Public Limited logo ICON Public Limited ICLR · US
Price$161.17
Fair Value$79.06
Upside-51.0%
Quality51/100
Watch ICON Public Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Narrow moat 36/100
Evidence: High Range $49.05 – $81.75 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from $79.24 to $79.06 (−0.2%) since Jul 16, 2026. Share price −4.5% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($81.75). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$346.20 $80.08 Fair Value $79.06 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $80.08 – $346.20 · fair‑value band $49.05 – $81.75 · the $161.17 price screens above the $79.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ICON Public Limited (ICLR) currently trades at $161.17, while our model-based Fair Value estimate is $79.06, implying the stock looks roughly 51.0% overvalued today. We read business quality at 51/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ICON Public Limited generated revenue of $8.3B at a net margin of 2.8%. Revenue grew 12.4% year over year. It earns a return on equity of 2.5%. Net debt stands at $2.9B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $49.05 (bear case) to $81.75 (bull case); at $161.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 24% below its 52-week high and 142% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside, at -51%, ICLR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $120.98 $247.40 $470.83 80
Residual Income $84.79 $80.85 $65.56 76
Rev-Margin DCF $101.30 $203.67 $342.12 74
All 26 models by family
DCF Models
FCF DCF $123.82 $266.98 $530.71 38
Owner Earnings $48.75 $121.51 $255.56 31
5Y Revenue Exit $101.30 $207.12 $354.42 39
5Y EBITDA Exit $132.70 $274.67 $458.69 41
5Y P/E Exit $47.20 $90.80 $140.09 38
10Y Revenue Exit $103.23 $208.49 $378.13 36
10Y EBITDA Exit $128.73 $259.21 $469.11 37
10Y P/E Exit $71.04 $121.14 $191.10 35
Earnings-Based
Graham-Dodd $20.22 $107.72 $149.21 54
Lynch FV $29.72 $42.45 $55.19 50
PEG = 1.0 $29.72 $42.45 $55.19 46
EPV $83.65 $102.39 $118.80 59
Dividend Discount
Gordon GGM $4.26 $8.87 $14.06 70
DDM Multi-Stage $4.26 $7.48 $9.31 61
Multiples
P/E Multiple $44.59 $59.46 $74.32 63
P/S Multiple $37.90 $50.54 $63.17 58
P/B Multiple $37.90 $50.54 $63.17 55
EV/EBIT $148.33 $207.39 $266.45 53
EV/EBITDA $147.52 $206.31 $265.09 54
EV/Revenue $90.58 $141.77 $192.95 43
Asset-Based
NCAV (Graham) $59.58 $79.84 $119.17 50
Growth DCF
Growth DCF $120.98 $247.40 $470.83 80
Rev-Margin DCF $101.30 $203.67 $342.12 74
Economic Profit
Residual Income $84.79 $80.85 $65.56 76
ROIC Compounder $83.65 $102.39 $118.80 72
Growth Earnings
Growth-Adj P/E $42.80 $61.14 $79.48 68

Widest divergence: DCF Models ($207.12) versus Dividend Discount ($7.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.3B
Revenue growth (YoY) +0.9%
Net margin 2.1%
Return on equity 1.8%
Free cash flow $862M FY2025
P/E ratio 74.6
More key figures
Operating margin 9.2%
EPS (TTM) $2.28
EPS growth (YoY) -31.7%
Net debt $2.9B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 57 · Market factors (momentum, volatility) 43

Profitability 25
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ICON Public Limited Company, a clinical research organization, provides outsourced development and commercialization services in Ireland, rest of Europe, the United States, and internationally.

Full company description

ICON Public Limited Company, a clinical research organization, provides outsourced development and commercialization services in Ireland, rest of Europe, the United States, and internationally. The company specializes in the strategic development, management, and analysis of programs that support various stages of the clinical development process from compound selection to Phase I-IV clinical studies. It also provides clinical development services, including all phases of development, peri and post approval, data solutions, and site and patient access services; clinical trial management, consulting, and contract staffing services; and commercial services comprising clinical development strategy, planning and trial design, full study execution, and post-market commercialization. In addition, the company offers laboratory services, including bionanalytical, biomarker, vaccine, good manufacturing practice, and central laboratory services, as well as full-service and functional service partnerships to customers. Further, the company provides adaptive trials, cardiac safety solutions, clinical and scientific operations, consulting and advisory, commercial positioning, decentralized and hybrid clinical trials, early clinical, laboratories, language services, medical imaging, real world intelligence, site and patient, and strategic solutions. It serves pharmaceutical, biotechnology, and medical device industries, as well as government and public health organizations. The company has a strategic alliance with Advarra, Inc. for the development of a connected, research-ready clinical trial site network model. ICON Public Limited Company was incorporated in 1989 and is headquartered in Dublin, Ireland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ICON Public Limited reported revenue of $8.3B in FY2025 versus $5.5B in FY2021, a compound +10.8%/yr. Reported net income was $229M in FY2025, compounding +10.6%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.3B
Latest YoY
−0.4%
Avg. growth/yr (3Y)
+2.1%
Avg. growth/yr (5Y)
+24.2%
Avg. growth/yr (28Y)
+20.7%
Revenue +10.8%/yr
FY21 $5.5B
FY22 $7.7B
FY23 $8.1B
FY24 $8.3B
FY25 $8.3B
Net income +10.6%/yr
FY21 $153M
FY22 $505M
FY23 $612M
FY24 $791M
FY25 $229M

ICLR screens 51% overvalued. Compare with Thermo Fisher Scientific Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ICON Public Limited Fair Value". https://www.fairvalue-calculator.com/stock/ICLR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Diagnostics & Research · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −51% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 1% · Below median
Debt / equity 0.31× · Higher than median

Valuation Multiples vs Diagnostics & Research median · lower = cheaper

P/E (TTM) 74.6× · Pricier than 75% of peers
P/B 1.43× · Cheaper than median
P/S (TTM) 1.59× · Cheaper than median
P/FCF 15.2× · Pricier than median
EV/EBITDA 11.8× · Cheaper than median
PEG 0.55× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 5 · sector 29
PAST 7 · sector 11
HEALTH 84 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diagnostics & Research stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Thermo Fisher Scientific Inc TMO $543.19 $308.19 -43%
Danaher Corporation DHR $199.66 $103.88 -48%
WuXi AppTec Co 2359 HK$160.70 HK$125.20 -22%
Lonza Group LONN CHF 567.80 CHF 259.80 -54%
IDEXX Laboratories, Inc IDXX $567.44 $255.77 -55%
Agilent Technologies, Inc A $131.46 $62.70 -52%
Waters Corporation WAT $368.98 $121.96 -67%
IQVIA Holdings IQV $207.85 $134.18 -35%
Integrated Diagnostics Holdings IDHC $0.0050 $0.0053 +5%
Illumina, Inc ILMN $186.65 $95.51 -49%

Compare ICON Public Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ICON Public Limited (ICLR) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $79.06 versus a price of $161.17, about −51% (overvalued).
What is the fair value of ICLR?
Our model-based fair value for ICON Public Limited is $79.06 (as of Jul 18, 2026), built from audited fundamentals. The current price is $161.17.
What is the quality score of ICLR?
ICON Public Limited has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of ICON Public Limited (ICLR)?
ICON Public Limited reported trailing-twelve-month revenue of about $8.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ICLR?
The net profit margin of ICON Public Limited is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ICON Public Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.