EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

International Development & Investment Corp (IDI) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of International Development & Investment Corp VND 7,447, price VND 4,690, upside +58.8%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · VN · ISIN VN000000IDI4

ID Thin data Sep 24, 2026

International Development & Investment Corp

IDI · VN

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 7,447 VND · Strongly undervalued (+59%)
!Quality 38/100
!Weak Growth (revenue 5y +1.8 %/yr)
!Thin margins · 2.1% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (5/12)
!Narrow moat 32/100
!Insider activity 45/100
!Evidence only low, so the estimate is less certain
!Weak on past: 18 out of 100
Watch International Development & Investment Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

24,049 VND 4,190 VND Fair Value 7,447 VND Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 4,190 VND – 24,049 VND · fair‑value band 5,356 VND – 9,681 VND · the 4,690 VND price screens below the 7,447 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow International Development & Investment in your weekly email

Every Wednesday you see whether International Development & Investment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

I.D.I International Development and Investment Corporation, together with its subsidiaries, manufactures and processes fishery products in Vietnam and internationally. It operates through Manufacturing and Processing Pangasius; Fish Powder, Fish Fat; Revenue from Sales of Feed Meal; and Other segments.

Show more

I.D.I International Development and Investment Corporation, together with its subsidiaries, manufactures and processes fishery products in Vietnam and internationally. It operates through Manufacturing and Processing Pangasius; Fish Powder, Fish Fat; Revenue from Sales of Feed Meal; and Other segments. The company offers fillets, including skin-on and skinless products comprising trimmed, semi-trimmed, and co-treated fillets; skin-on and skinless portions, as well as skin-on bone-in steak; headless gutted fish and butterflied whole fish; and other cuts, such as rose rolls, skewered skinless portions, and belly. It is also involved in buy, sell, and processing of seafood; hotel business; buying and selling of construction materials; purchase and sale of interior decoration goods; aquaculture; production and processing of aqua feed; real estate and home business; production of bottled water; manufacture of paper and plastic packaging; and production and canning of animal and vegetable oils and fats. In addition, it engages in the mining of stone, sand, gravel, and clay; warehousing and storage of goods; loading and unloading of seaport goods; transportation of goods by road; trading in aquatic veterinary drugs; construction of civil, industrial, and traffic works; wholesale of other machinery, equipment, and spare parts; and electricity generation. Further, the company exports its products. I.D.I International Development and Investment Corporation was founded in 2003 and is headquartered in Lap Vo, Vietnam.

Stock analysis

International Development & Investment Corp (IDI) currently trades at 4,690 VND, while our model-based Fair Value estimate is 7,447 VND, implying the stock looks roughly 37.0% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 9,843 VND per share, and 11 of the 12 models we run sit above the 4,690 VND price.

Bear case: the Earnings-Based group reads lowest at 3,896 VND, and 1 of the 12 models stay below the price. Evidence for this calculation is low.

Scenario range: 5,356 VND (bear) to 9,681 VND (bull), the price of 4,690 VND sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Consumer Defensive sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

International Development & Investment Corp reported revenue of 6.9T VND in FY2025 versus 5.7T VND in FY2021, a compound +5.0%/yr. Reported net income was 128B VND in FY2025, compounding −1.6%/yr from FY2021.

Key figures

Market cap 1.4T VND · P/E ratio 9.0 · P/S ratio 0.17 · EPS (TTM) 521.14 VND · Net margin 1.8% · Return on equity 4.4% · Return on assets (EBIT) 4.5% · Operating margin 5.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 45% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at 59%, IDI screens cheaper than that median.

Fair Value models

Bear 5,356 VND Fair Value 7,447 VND Bull 9,681 VND
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (382.65 VND per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 8,349 VND 7,888 VND 6,068 VND 76
EPV 4,677 VND 5,482 VND 6,136 VND 74
ROIC Compounder 4,677 VND 5,482 VND 6,136 VND 72
All 12 models by family
Earnings-Based
Graham-Dodd 3,187 VND 3,896 VND 4,383 VND 67
EPV 4,677 VND 5,482 VND 6,136 VND 74
Multiples
P/E Multiple 7,382 VND 9,843 VND 12,304 VND 63
P/S Multiple 5,976 VND 7,968 VND 9,960 VND 58
P/B Multiple 5,976 VND 7,968 VND 9,960 VND 55
EV/EBIT 12,870 VND 17,838 VND 22,806 VND 66
EV/EBITDA 14,383 VND 19,855 VND 25,328 VND 67
EV/Revenue 8,603 VND 13,162 VND 17,721 VND 53
Asset-Based
NCAV (Graham) 6,291 VND 8,430 VND 12,583 VND 54
Economic Profit
Residual Income 8,349 VND 7,888 VND 6,068 VND 76
ROIC Compounder 4,677 VND 5,482 VND 6,136 VND 72
Growth Earnings
Growth-Adj P/E 5,213 VND 7,447 VND 9,681 VND 67

Open the full fair value analysis →

Notify me when IDI reaches fair value

Put IDI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 38/100

Of which business quality 35 · Market factors (momentum, volatility) 30

Profitability 26
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−2.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Start year 2020 (pandemic)
What shareholders gained per year (last 3 years), in VND ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in VND: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −14.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.1%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 5%
⚠ Rate on operating basis: 2025 sits 112% above its own trend.

Watch IDI, get fair value alerts →

Compare International Development & Investment Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 666 stocks

Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside +58% · Top 25%
Profitability
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Below median
Growth and dividend
Revenue growth 0% · Below median
Balance sheet
Debt / equity 0.33× · Above median

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/E (TTM) 9.0× · Cheapest 25%
P/B 0.41× · Cheapest 25%
P/S (TTM) 0.20× · Cheapest 25%
EV/EBITDA 3.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 30
FUTURE (revenue growth)0 · sector 20
PAST (return on equity)18 · sector 29
HEALTH (low debt)83 · sector 96
DIVIDEND (yield)0 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nestlé S.A NESN CHF 77.09 CHF 59.49 −23%
Danone S.A BN €60.14 €50.81 −16%
The Kraft Heinz Company KHC $23.79 $29.20 +23%
Foshan Haitian Flavouring and Food Company 603288 ¥34.29 ¥37.72 +10%
Nestlé India Limited NESTLEIND ₹1,387 ₹724.74 −48%
Inner Mongolia Yili Industrial Group 600887 ¥26.77 ¥41.84 +56%
Yihai Kerry Arawana Holdings 300999 ¥25.12 ¥9.98 −60%
General Mills, Inc GIS $35.82 $34.66 −3%
Uni-President Enterprises Corp 1216 74.50 TWD 68.72 TWD −8%
McCormick & Company MKC $49.09 $51.01 +4%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

International Development & Investment Corp · Fair Value
7,447 VND +37%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "International Development & Investment Corp Fair Value". https://www.fairvalue-calculator.com/stock/IDI

Frequently asked questions

Is International Development & Investment Corp (IDI) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7,447 VND versus a price of 4,690 VND, about +59% upside (undervalued).
What is the fair value of IDI?
Our model-based fair value for International Development & Investment Corp is 7,447 VND (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,690 VND.
What is the quality score of IDI?
International Development & Investment Corp has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for International Development & Investment Corp (IDI)?
Our model-based price target is the fair value of 7,447 VND (as of Sep 24, 2026) from 12 valuation models. Cautious scenario 5,356 VND, optimistic scenario 9,681 VND. It is a calculation from audited fundamentals, not an analyst target.
What is the International Development & Investment Corp stock forecast for 2026?
Our models put fair value at 7,447 VND, about +59% upside versus a price of 4,690 VND (undervalued). Cautious scenario 5,356 VND, optimistic scenario 9,681 VND. The calculation is refreshed regularly with new filings.
What is the revenue of International Development & Investment Corp (IDI)?
International Development & Investment Corp reported trailing-twelve-month revenue of about 6.9T VND (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of International Development & Investment Corp (IDI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For International Development & Investment Corp it is 7,447 VND per share (as of Sep 24, 2026), against a price of 4,690 VND. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is International Development & Investment Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, IDI trades below its calculated fair value: price 4,690 VND, fair value 7,447 VND, a gap of about +59% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IDI?
No. The price is what the market pays today (4,690 VND); the fair value is what the company's own numbers justify (7,447 VND). For International Development & Investment Corp the two are 2,757 VND per share apart. That gap is exactly why we show both numbers side by side.
How much is International Development & Investment Corp worth?
The market values International Development & Investment Corp at about 1.4T VND (market capitalisation, as of Sep 24, 2026). Per share that is 4,690 VND; our models calculate a fair value of 7,447 VND per share.
What do the bullish and bearish scenarios say about IDI?
Our models span a range for International Development & Investment Corp: cautious scenario 5,356 VND, base 7,447 VND, optimistic 9,681 VND per share (as of Sep 24, 2026, price 4,690 VND). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IDI?
International Development & Investment Corp trades at a price-to-earnings ratio of 9.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 7,447 VND is built from several models across several years. Other multiples: P/B 0.4, P/S 0.2, EV/EBITDA 3.9.
How solid is the balance sheet of International Development & Investment Corp (IDI)?
Balance-sheet figures for International Development & Investment Corp (as of Sep 24, 2026): return on equity 4.4%, debt of 0.33 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is IDI from its 52-week high?
International Development & Investment Corp trades at 4,690 VND, about 45% below its 52-week high of 8,500 VND and 2% above the low of 4,590 VND (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 7,447 VND is for.
Which stocks are comparable to International Development & Investment Corp?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, The Kraft Heinz Company, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is International Development & Investment Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 4,690 VND, calculated fair value 7,447 VND (+59%), Quality Score 38/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IDI calculated?
We run International Development & Investment Corp through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,447 VND, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. International Development & Investment Corp currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of International Development & Investment Corp (IDI)?
The closing price on Sep 24, 2026 was 4,690 VND. Our model-based fair value is 7,447 VND, about +59% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with International Development & Investment Corp right now?
The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (5,356 VND). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (5,356 VND to 9,681 VND) leaves room in how you read the outcome.

Key figures of International Development & Investment Corp

How large is the market capitalisation of International Development & Investment Corp (IDI)?
The market capitalisation of International Development & Investment Corp is 1.4T VND. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of International Development & Investment Corp (IDI)?
The price-to-sales ratio of International Development & Investment Corp is 0.17 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of International Development & Investment Corp (IDI)?
Earnings per share at International Development & Investment Corp are 521.14 VND (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of International Development & Investment Corp (IDI)?
The net margin of International Development & Investment Corp is 1.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of International Development & Investment Corp (IDI)?
The return on equity (ROE) of International Development & Investment Corp is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of International Development & Investment Corp (IDI)?
On an EBIT basis the return on assets of International Development & Investment Corp is 4.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of International Development & Investment Corp (IDI)?
The operating margin of International Development & Investment Corp is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at International Development & Investment Corp (IDI)?
Revenue at International Development & Investment Corp is growing −0.4% versus a year earlier (3y avg −4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at International Development & Investment Corp (IDI)?
Earnings per share at International Development & Investment Corp are growing +54.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does International Development & Investment Corp (IDI) generate?
The free cash flow of International Development & Investment Corp is −757B VND (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does International Development & Investment Corp (IDI) carry?
The net debt of International Development & Investment Corp is 3.7T VND (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch International Development & Investment Corp in the live analysis

One click puts International Development & Investment Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.