EN DE

PT Indonesia Pondasi Raya Tbk (IDPR) Fair Value & Analysis

Industrials · ID · Market cap 605B IDR

PI PT Indonesia Pondasi Raya Tbk IDPR · JK
Price276.00 IDR
Fair Value273.32 IDR
Upside-1.0%
Quality54/100
Watch PT Indonesia Pondasi Raya Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Narrow moat 31/100
Evidence: High Range 204.99 IDR – 341.65 IDR Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price −6.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 204.99 IDR (bear) to 341.65 IDR (bull), base 273.32 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

648.93 IDR 117.35 IDR Fair Value 273.32 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 117.35 IDR – 648.93 IDR · fair‑value band 204.99 IDR – 341.65 IDR · the 276.00 IDR price screens above the 273.32 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Indonesia Pondasi Raya Tbk (IDPR) currently trades at 276.00 IDR, while our model-based Fair Value estimate is 273.32 IDR, implying the stock looks roughly 1.0% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Indonesia Pondasi Raya Tbk generated revenue of 1.3T IDR at a net margin of 2.2%. Revenue grew 38.8% year over year. It earns a return on equity of 4.4%. Net debt stands at 429B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 204.99 IDR (bear case) to 341.65 IDR (bull case); at 276.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 56% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -1%, IDPR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 257.60 IDR 404.99 IDR 631.13 IDR 80
Residual Income 258.29 IDR 256.25 IDR 232.38 IDR 76
Rev-Margin DCF 297.76 IDR 505.74 IDR 750.01 IDR 74
All 24 models by family
DCF Models
FCF DCF 253.36 IDR 421.45 IDR 697.66 IDR 38
Owner Earnings 459.15 IDR 759.63 IDR 1,253 IDR 31
5Y Revenue Exit 297.76 IDR 508.62 IDR 782.86 IDR 39
5Y EBITDA Exit 524.74 IDR 941.61 IDR 1,440 IDR 41
5Y P/E Exit 201.51 IDR 325.00 IDR 455.73 IDR 38
10Y Revenue Exit 269.21 IDR 462.68 IDR 732.67 IDR 36
10Y EBITDA Exit 429.47 IDR 773.54 IDR 1,255 IDR 37
10Y P/E Exit 217.07 IDR 330.86 IDR 472.47 IDR 35
Earnings-Based
Graham-Dodd 88.50 IDR 301.61 IDR 404.60 IDR 54
Lynch FV 69.24 IDR 98.92 IDR 128.59 IDR 50
PEG = 1.0 69.24 IDR 98.92 IDR 128.59 IDR 46
EPV 328.76 IDR 388.19 IDR 441.01 IDR 59
Multiples
P/E Multiple 204.99 IDR 273.32 IDR 341.65 IDR 63
P/S Multiple 165.95 IDR 221.26 IDR 276.58 IDR 58
P/B Multiple 165.95 IDR 221.26 IDR 276.58 IDR 55
EV/EBIT 469.07 IDR 628.08 IDR 787.09 IDR 53
EV/EBITDA 733.65 IDR 980.85 IDR 1,228 IDR 54
EV/Revenue 332.51 IDR 478.42 IDR 624.34 IDR 43
Asset-Based
NCAV (Graham) 171.60 IDR 229.95 IDR 343.21 IDR 50
Growth DCF
Growth DCF 257.60 IDR 404.99 IDR 631.13 IDR 80
Rev-Margin DCF 297.76 IDR 505.74 IDR 750.01 IDR 74
Economic Profit
Residual Income 258.29 IDR 256.25 IDR 232.38 IDR 76
ROIC Compounder 328.76 IDR 421.01 IDR 557.28 IDR 72
Growth Earnings
Growth-Adj P/E 175.06 IDR 250.08 IDR 325.11 IDR 68

Widest divergence: DCF Models (462.68 IDR) versus Earnings-Based (98.92 IDR). Highest evidence: Growth DCF (80).

Notify me when IDPR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3T IDR
Revenue growth (YoY) +38.8%
Net margin 2.2%
Return on equity 4.4%
Free cash flow 42.6B IDR FY2025
P/E ratio 19.8
More key figures
Operating margin 3.9%
EPS (TTM) 14.92 IDR
EPS growth (YoY) +341%
Net debt 429B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 50

Profitability 29
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Indonesia Pondasi Raya Tbk engages in piling, retaining wall, and ground improvement business in Indonesia. The company provides foundation construction services for various building and infrastructure projects, including housings, house of worships, hospitals, skyscrapers, roads, bridges, and underpasses.

Full company description

PT Indonesia Pondasi Raya Tbk engages in piling, retaining wall, and ground improvement business in Indonesia. The company provides foundation construction services for various building and infrastructure projects, including housings, house of worships, hospitals, skyscrapers, roads, bridges, and underpasses. It also offers pile testing services comprising comprehensive, tension, integrity, and lateral tests; other foundation construction services, such as soil nailing and shotcrete, slurry wall, ground anchor, kingpost, bar coupler, dewatering, and excavation services; and operates concrete batching plant. In addition, the company provides precast walls; and machineries and equipment for piling, retaining walls, ground improvement, pile testing, and other foundation construction activities. The company was founded in 1977 and is based in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Indonesia Pondasi Raya Tbk reported revenue of 1.2T IDR in FY2025 versus 873B IDR in FY2021, a compound +8.8%/yr. Reported net income was 26.1B IDR in FY2025.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2T IDR
Latest YoY
+9.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Revenue +8.8%/yr
FY21 873B IDR
FY22 1.1T IDR
FY23 1.3T IDR
FY24 1.1T IDR
FY25 1.2T IDR
Net income
FY21 −146B IDR
FY22 −1.3B IDR
FY23 38.2B IDR
FY24 23.2B IDR
FY25 26.1B IDR
Character of growth · EPS growth decomposed (2014-2025) −24.6 % p.a.
Revenue per share −7.2 pp

of which total revenue +0.6 pp · buybacks/dilution −7.8 pp

EBIT margin −10.1 pp
Tax rate −0.8 pp
Residual (interest, one-offs) −6.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch IDPR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Indonesia Pondasi Raya Tbk Fair Value". https://www.fairvalue-calculator.com/stock/IDPR

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −1% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 39% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 20.2× · Pricier than median
P/B 0.88× · Cheaper than median
P/S (TTM) 0.45× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 4.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 16
FUTURE 100 · sector 17
PAST 17 · sector 26
HEALTH 98 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare PT Indonesia Pondasi Raya Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Indonesia Pondasi Raya Tbk (IDPR) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 273.32 IDR versus a price of 276.00 IDR, about −1% (fairly valued).
What is the fair value of IDPR?
Our model-based fair value for PT Indonesia Pondasi Raya Tbk is 273.32 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 276.00 IDR.
What is the quality score of IDPR?
PT Indonesia Pondasi Raya Tbk has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Indonesia Pondasi Raya Tbk (IDPR)?
PT Indonesia Pondasi Raya Tbk reported trailing-twelve-month revenue of about 1.3T IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of IDPR?
The net profit margin of PT Indonesia Pondasi Raya Tbk is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Indonesia Pondasi Raya Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.