Check 35,000+ stocks against 26 valuation models and 37 quality factors

IHI Corp (IHICY) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of IHI Corp $9.91, price $18.10, upside -45.3%, quality 52 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? Yes
Add to watchlist

Industrials · US · ADR · ISIN US44962U1079

Broad data Sep 24, 2026

IHI Corp

IHICY · US

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value $9.91 · Strongly overvalued (−45%)

!Quality 52/100

!Expensive Growth (revenue 5y +9.4 %/yr)

!Thin margins · 9.8% net margin (TTM)

✓Low debt · generates free cash flow

·0.74% dividend yield

✓Ranks above peers (9/14)

!Moderate moat 62/100

!Weak on dividend: 15 out of 100

26 models, one by oneBear $6.39 to bull $15.25 Growth analysisrevenue history, year by year Quality 52/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch IHI Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $1.33 – $29.14 · fair‑value band $6.39 – $15.25 · the $18.10 price screens above the $9.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow IHI Corp ADR in your weekly email

Every Wednesday you see whether IHI Corp ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

IHI Corporation designs and builds engineering solutions in Japan and internationally. The company operates through four segments: Resources, Energy and Environment; Social Infrastructure; Industrial Systems and General-Purpose Machinery; and Aero Engine, Space and Defense. The company engages in the manufacturing, sale, and provision of services related to power systems plants for land use and power systems for ships; carbon solutions comprising boilers and storage facilities; components for nuclear power plants; bridges and water gates, transport systems, shield systems, and concrete construction materials; vehicular turbochargers, parking, heat treatment and surface engineering; transport machineries; logistics and industrial systems; and rotating machineries comprising compressors, separation systems, and turbochargers for ships. It also offers gas turbine power generation systems, co-generation systems, medium sized engines, gas engine power generation systems, propulsion units, and fuel injection equipment; LNG receiving terminal; pressure vessels, furnaces, cooling towers, vertical mills, air-cooled heat exchangers, chimneys, and water treatment plants; and cryogenic product, material handling system, steelmaking equipment, pulp & paper machinery, agricultural machinery, and life associated equipment. In addition, the company provides aero engines; rocket, space utilization, defense, and traffic control systems; and communication, electronic, electric measuring, information processing machines, and other instruments and equipment, as well as sells and rents real estate. The company was formerly known as Ishikawajima-Harima Heavy Industries Co., Ltd and changed its name to IHI Corporation in 2007. IHI Corporation was founded in 1853 and is headquartered in Tokyo, Japan.

Stock analysis

IHI Corp ADR (IHICY) currently trades at $18.10, while our model-based Fair Value estimate is $9.91, implying the stock looks roughly 82.6% overvalued today.

Valuation

Bull case: the Multiples group reads highest at a median of $17.33 per share, and 1 of the 23 models we run sit above the $18.10 price.

Bear case: the Asset-Based group reads lowest at $2.62, and 22 of the 23 models stay below the price. Evidence for this calculation is high.

Scenario range: $6.39 (bear) to $15.25 (bull), the price of $18.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 52/100 (solid quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

IHI Corp ADR reported revenue of ¥1.7T in FY2026 versus ¥1.2T in FY2022, a compound +10.4%/yr. Reported net income was ¥171B in FY2026, compounding +26.8%/yr from FY2022.

Key figures

Market cap $19.2B · P/E ratio 19.1 · P/S ratio 1.87 · EPS (TTM) $0.9500 · Dividend yield 0.7% · Net margin 9.8% · Return on equity 27.8% · Return on assets (EBIT) 3.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).

What moves the price

The share trades about 38% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −45%, IHICY screens cheaper than that median.

Fair Value models

Bear $6.39 Fair Value $9.91 Bull $15.25

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF $1.83 $2.84 $4.24 80

Growth DCF $1.91 $2.86 $4.15 78

Owner Earnings $10.19 $14.62 $20.81 77

All 23 models by family

DCF Models

FCF DCF $1.83 $2.84 $4.24 80

Owner Earnings $10.19 $14.62 $20.81 77

5Y Revenue Exit $4.92 $8.47 $12.86 71

5Y EBITDA Exit $7.87 $13.64 $20.05 74

5Y P/E Exit $9.11 $15.80 $22.40 70

10Y Revenue Exit $3.50 $6.45 $10.10 65

10Y EBITDA Exit $5.56 $9.91 $15.26 67

10Y P/E Exit $6.33 $11.36 $16.95 63

Earnings-Based

Graham-Dodd $6.93 $14.56 $18.43 66

PEG = 1.0 $2.18 $3.11 $4.04 57

EPV $6.39 $7.56 $8.59 74

Multiples

P/E Multiple $16.06 $21.41 $26.77 63

P/S Multiple $13.00 $17.33 $21.67 58

P/B Multiple $13.00 $17.33 $21.67 55

EV/EBIT $10.41 $14.09 $17.77 66

EV/EBITDA $13.17 $17.77 $22.38 67

EV/Revenue $7.24 $10.62 $14.00 53

Asset-Based

NCAV (Graham) $1.96 $2.62 $3.91 54

Growth DCF

Growth DCF $1.91 $2.86 $4.15 78

Rev-Margin DCF $4.92 $8.46 $12.12 72

Economic Profit

Residual Income $6.78 $9.21 $52.67 58

ROIC Compounder $6.60 $8.18 $9.86 72

Growth Earnings

Growth-Adj P/E $11.79 $16.84 $21.89 67

Open the full fair value analysis →

Notify me when IHICY reaches fair value

Put IHICY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 52/100

Of which business quality 48 · Market factors (momentum, volatility) 38

Profitability 53

Margins and returns on capital today

Quality Growth 50

Are margins and returns improving?

Cashflow 19

Earnings quality: real cash, not paper profit

Fin. Strength 47

Balance sheet, leverage, solvency risk

Investment 55

Disciplined investing over empire-building

Low Volatility 36

Calm price path (market factor)

Momentum 39

Price trend over the last 3–12 months (market factor)

52W Momentum 38

Distance to the 52-week high (market factor)

Net Issuance 81

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100

The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Revenue growth 1 year

+7.1%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+8.8%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+9.4%

Start year 2021 (pandemic). Over 10 years: +1.2% a year

Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+2.2%

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

’26

What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.

≈ +27.5%

Earnings growth per share plus dividend.

Earnings per share, growth per year+26.8%

Dividend (yield on the price)0.7%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.67% vs 42%, picking up

Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 8%

Start year 2021 (pandemic)

⚠ Rate on operating basis: 2026 sits 117% above its own trend.

Growth Forecast

A lot of optimism in the price

The price assumes more growth than the company has delivered so far and more than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+39.2%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+5.3%

Yearly sales growth analysts expect, extended to five years.

After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about +36.3% a year for the price and +3.2% for the forecasts.

Forecast 2027 (sales)+5.3%

Forecast 2028 (sales)+6.1%

Projected 2029 (sales)+5.6%

Projected 2030 (sales)+5.1%

Projected 2031 (sales)+4.6%

IHICY screens 83% overvalued. Compare with GE Vernova Inc →

Compare IHI Corp ADR with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks

Beats the industry median on 9/14 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 52 · Below median

Fair Value upside −45% · Below median

Profitability

Return on equity (TTM) 28% · Top 25%

Return on assets 4% · Above median

Net margin (TTM) 10% · Above median

Operating margin (TTM) 12% · Above median

Growth and dividend

Revenue growth 8% · Above median

Dividend yield (TTM) 0.7% · Below median

Balance sheet

Debt / equity 0.40× · Highest 25%

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 19.1× · Cheaper than median

P/B 4.65× · Priciest 25%

P/S (TTM) 1.85× · Cheaper than median

P/FCF 0.6× · Cheapest 25%

EV/EBITDA 13.0× · Cheaper than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)0 · sector 0

FUTURE (revenue growth)39 · sector 22

PAST (return on equity)100 · sector 28

HEALTH (low debt)80 · sector 95

DIVIDEND (yield)15 · sector 25

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
GE Vernova Inc GEV	$950.28	$194.25	−80%
SIE SIE	€273.85	€150.21	−45%
Eaton Corporation ETN	$442.49	$172.75	−61%
Parker-Hannifin Corporation PH	$964.85	$418.76	−57%
Cummins Inc CMI	$526.13	$359.38	−32%
Illinois Tool Works Inc ITW	$270.47	$151.39	−44%
Emerson Electric Co EMR	$154.19	$62.15	−60%
AMETEK, Inc AME	$245.41	$125.80	−49%
Rockwell Automation, Inc ROK	$427.19	$138.24	−68%
Sandvik AB SAND	kr 383.50	kr 193.39	−50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

IHI Corp ADR · Fair Value
$9.91 −83%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/IHICY" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">IHI Corp ADR · Fair Value</span><br><b style="font-size:20px">$9.91</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−83%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "IHI Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/IHICY

Frequently asked questions

Is IHI Corp (IHICY) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of $9.91 versus a price of $18.10, about −45% upside (overvalued).

What is the fair value of IHICY?

Our model-based fair value for IHI Corp ADR is $9.91 (as of Sep 24, 2026), built from audited fundamentals. The current price: $18.10.

What is the quality score of IHICY?

IHI Corp ADR has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for IHI Corp (IHICY)?

Our model-based price target is the fair value of $9.91 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario $6.39, optimistic scenario $15.25. It is a calculation from audited fundamentals, not an analyst target.

What is the IHI Corp ADR stock forecast for 2026?

Our models put fair value at $9.91, about −45% upside versus a price of $18.10 (overvalued). Cautious scenario $6.39, optimistic scenario $15.25. The calculation is refreshed regularly with new filings.

What is the revenue of IHI Corp (IHICY)?

IHI Corp ADR reported trailing-twelve-month revenue of about ¥1.6T (latest available figure, as of Sep 24, 2026).

Does IHI Corp ADR pay a dividend?

IHI Corp ADR currently shows a dividend yield of about 0.74% relative to its recent price (as of Sep 24, 2026).

What growth is priced into IHI Corp (IHICY)?

For today's price to be fair in a discounted-cash-flow model, IHI Corp ADR would have to grow free cash flow by +39.2 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.4 % per year. As of Sep 24, 2026.

What discount rate (WACC) does the fair value of IHICY use?

Our models discount IHI Corp ADR at 9.0 %: a base by market capitalisation (large), damped by beta 0.88, country premium for USA. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For IHI Corp ADR that is +39.2 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.

How much growth has IHI Corp (IHICY) delivered so far?

Over the past 5 years revenue at IHI Corp ADR grew +9.4 % a year. The price currently implies +39.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of IHI Corp (IHICY) growing?

The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into IHI Corp ADR (+39.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of IHI Corp (IHICY)?

The free-cash-flow yield on the price is 1.03 %: that much free cash flow IHI Corp ADR produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of IHI Corp (IHICY)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For IHI Corp ADR it is $9.91 per share (as of Sep 24, 2026), against a price of $18.10. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).

Is IHI Corp ADR stock overvalued or undervalued in 2026?

As of Sep 24, 2026, IHICY trades above its calculated fair value: price $18.10, fair value $9.91, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of IHICY?

No. The price is what the market pays today ($18.10); the fair value is what the company's own numbers justify ($9.91). For IHI Corp ADR the two are $8.19 per share apart. That gap is exactly why we show both numbers side by side.

How much is IHI Corp ADR worth?

The market values IHI Corp ADR at about $19.2B (market capitalisation, as of Sep 24, 2026). Per share that is $18.10; our models calculate a fair value of $9.91 per share.

What do the bullish and bearish scenarios say about IHICY?

Our models span a range for IHI Corp ADR: cautious scenario $6.39, base $9.91, optimistic $15.25 per share (as of Sep 24, 2026, price $18.10). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of IHICY?

IHI Corp ADR trades at a price-to-earnings ratio of 19.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $9.91 is built from several models across several years. Other multiples: P/B 4.7, P/S 1.9, EV/EBITDA 13.0.

How solid is the balance sheet of IHI Corp (IHICY)?

Balance-sheet figures for IHI Corp ADR (as of Sep 24, 2026): return on equity 27.8%, debt of 0.40 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.

How far is IHICY from its 52-week high?

IHI Corp ADR trades at $18.10, about 38% below its 52-week high of $29.14 and 23% above the low of $14.69 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $9.91 is for.

Which stocks are comparable to IHI Corp ADR?

From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is IHI Corp ADR stock attractive at the current price?

The data as of Sep 24, 2026: price $18.10, calculated fair value $9.91 (−45%), Quality Score 52/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of IHICY calculated?

We run IHI Corp ADR through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $9.91, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.1 % above its aggregate fair value. IHI Corp ADR itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of IHI Corp (IHICY)?

The closing price on Sep 23, 2026 was $18.10. Our model-based fair value is $9.91, about −45% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with IHI Corp ADR right now?

The price sits above even our optimistic bull case ($15.25). The favourable scenario is already priced in. Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($6.39 to $15.25) leaves room in how you read the outcome.

Where does the earnings growth of IHI Corp (IHICY) come from?

Earnings per share at IHI Corp ADR grew +41.7 % a year from 2015 to 2026. Broken into its drivers: revenue per share +1.5 %, EBIT margin +11.8 %, tax rate +8.0 %, residual (interest, one-offs) +15.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of IHI Corp ADR

How large is the market capitalisation of IHI Corp (IHICY)?

The market capitalisation of IHI Corp ADR is $19.2B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of IHI Corp (IHICY)?

The price-to-sales ratio of IHI Corp ADR is 1.87 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of IHI Corp (IHICY)?

Earnings per share at IHI Corp ADR are $0.9500 (price ÷ EPS = P/E 19.1). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of IHI Corp (IHICY)?

The dividend yield of IHI Corp ADR is 0.7% (payout 14.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of IHI Corp (IHICY)?

The net margin of IHI Corp ADR is 9.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of IHI Corp (IHICY)?

The return on equity (ROE) of IHI Corp ADR is 27.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of IHI Corp (IHICY)?

On an EBIT basis the return on assets of IHI Corp ADR is 3.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of IHI Corp (IHICY)?

The operating margin of IHI Corp ADR is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at IHI Corp (IHICY)?

Revenue at IHI Corp ADR is growing +7.8% versus a year earlier (3y avg +8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at IHI Corp (IHICY)?

Earnings per share at IHI Corp ADR are growing +111% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does IHI Corp (IHICY) carry?

The net debt of IHI Corp ADR is ¥336B (fiscal year 2026, ≈ 10.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch IHI Corp ADR in the live analysis

One click puts IHI Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.