EN DE

InnSuites Hospitality Trust (IHT) Fair Value & Analysis

Real Estate · US · Market cap $15.2M · ISIN US4579191085

IH InnSuites Hospitality Trust logo InnSuites Hospitality Trust IHT · US
Price$1.28
Fair Value$0.2800
Upside-78.1%
Quality39/100
Watch InnSuites Hospitality Trust for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 357% ABOVE our fair value of $0.2800
!Mixed Growth (revenue 5y +2.9 %/yr)
!Loss-making · -18.9% net margin
!High debt · negative free cash flow
Mixed Growth (revenue 5y +2.9 %/yr)
Loss-making · -18.9% net margin
High debt · negative free cash flow
1.44% dividend yield
Trails peers (1/11)
Narrow moat 12/100
Evidence: Low Range $0.2100 – $0.4200 Share as image

Fair value as of: Aug 19, 2026

From 1 valuation models · updated 8 days ago

Share price −26.0% over the past month.

Below-average quality, and trading another 357% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track InnSuites Hospitality Trust and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case ($0.4200). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.2100 to $0.4200) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.98 $0.9696 Fair Value $0.2800 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $0.9696 – $10.98 · fair‑value band $0.2100 – $0.4200 · the $1.28 price screens above the $0.2800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

InnSuites Hospitality Trust (IHT) currently trades at $1.28, while our model-based Fair Value estimate is $0.2800, implying the stock looks roughly 78.1% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, InnSuites Hospitality Trust generated revenue of $7.6M at a net margin of -18.9%. Revenue grew 7.6% year over year. Net debt stands at $12.8M. Fundamentals as of Aug 19, 2026

Our scenario range runs from $0.2100 (bear case) to $0.4200 (bull case); at $1.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 70% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -28% fair-value upside, at -78%, IHT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.2400 $0.3200 $0.4800 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.2400 $0.3200 $0.4800 50

Notify me when IHT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.01 TTM
EPS (TTM) $-0.1600
Dividend yield 1.4%
Net margin -18.3% FY2025
Return on equity -206% TTM
Return on assets (EBIT) -4.5% avg 5y
More key figures
Profitability
Operating margin -20.6% TTM
Growth
Revenue (TTM) $7.6M TTM
Revenue growth (YoY) +7.6% 3y avg +5.8%
EPS growth (YoY) -36.2%
Balance sheet & cash flow
Free cash flow −$1.5M FY2025
Net debt $12.8M FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 35 · Market factors (momentum, volatility) 33

Profitability 16
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

InnSuites Hospitality Trust first listed on the NYSE in 1971 is headquartered in Phoenix, Arizona is an unincorporated Ohio Business. Trust that owns and manages hotels under the InnSuites Hotels name. IHT qualifies as a Real Estate Investment Trust (REIT) for tax treatment currently taxed as a corporation with the IRS.

Full company description

InnSuites Hospitality Trust first listed on the NYSE in 1971 is headquartered in Phoenix, Arizona is an unincorporated Ohio Business. Trust that owns and manages hotels under the InnSuites Hotels name. IHT qualifies as a Real Estate Investment Trust (REIT) for tax treatment currently taxed as a corporation with the IRS. IHT has paid dividends each year since 1971 currently at 0.2 dollar/year. There are approximately 9 million shares of stock outstanding. In addition, there are approximately 3 million RRF Partnership units convertible 1 to 1 into IHT stock. Total shares and units are approximately 12 million. While seeking diversification IHT became aware of the UniGen (UPI) efficient clean natural gas powered liquid cooled electric generator innovative company start up which benefited from a similar air cooled engine experience previously developed by another company in years past unable to survive the 2008 economic downturn. UniGen started in January 2020 to do the final design on the two production engines which have been proceeding on time and on budget in spite of the economic slowdown. Sales for 30 engines are already on the books of UniGen. IHT invested 1 million dollar in a 6% convertible bond partially secured by one of the companies two prototypes. As part of this agreement IHT also received a total of 1.7 million warrants exercisable at One dollar per share for 1.5 million of the warrants and at 2.25 dollar per share fo r the remaining 200,000 warrants. InnSuites Hospitality Trust was incorporated in 1971 in United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

InnSuites Hospitality Trust reported revenue of $7.6M in FY2025 versus $4.2M in FY2021, a compound +15.9%/yr. Reported net income was −$1.4M in FY2025.

Growth Quality 10/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.6M
Latest YoY
+1.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +15.9%/yr
FY21 $4.2M
FY22 $6.4M
FY23 $7.1M
FY24 $7.5M
FY25 $7.6M
Net income
FY21 −$1.6M
FY22 $254K
FY23 $523K
FY24 $204K
FY25 −$1.4M

IHT screens 78% overvalued. Compare with Host Hotels & Resorts, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "InnSuites Hospitality Trust Fair Value". https://www.fairvalue-calculator.com/stock/IHT

Peer Group

REIT - Hotel & Motel · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -19% · Bottom 25%
Operating margin (TTM) -21% · Bottom 25%
Revenue growth 8% · Top 25%
Dividend yield (TTM) 1.6% · Bottom 25%
Debt / equity 2.19× · Higher than 75% of peers

Valuation Multiples vs REIT - Hotel & Motel median · lower = cheaper

P/B 3.35× · Pricier than 75% of peers
P/S (TTM) 2.01× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 6
FUTURE38 · sector 7
PAST0 · sector 5
HEALTH0 · sector 74
DIVIDEND31 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Hotel & Motel stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Host Hotels & Resorts, Inc HST $22.81 $15.81 -31%
Ryman Hospitality Properties, Inc RHP $130.39 $47.68 -63%
COVH COVH €22.50 €21.42 -5%
Apple Hospitality REIT, Inc APLE $16.36 $12.63 -23%
Park Hotels & Resorts inc. PK $14.85 $19.87 +34%
DiamondRock Hospitality Company DRH $12.36 $8.43 -32%
Sunstone Hotel Investors, Inc SHO $10.80 $2.31 -79%
Pebblebrook Hotel Trust PEB $18.48 $25.37 +37%
Xenia Hotels & Resorts, Inc XHR $19.05 $11.54 -39%
RLJ Lodging Trust (RLJ) RLJ $11.46 $8.20 -28%

Compare InnSuites Hospitality Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is InnSuites Hospitality Trust (IHT) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $0.2800 versus a price of $1.28, about −78% (overvalued).
What is the fair value of IHT?
Our model-based fair value for InnSuites Hospitality Trust is $0.2800 (as of Aug 19, 2026), built from audited fundamentals. The current price: $1.28.
What is the quality score of IHT?
InnSuites Hospitality Trust has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of InnSuites Hospitality Trust (IHT)?
InnSuites Hospitality Trust reported trailing-twelve-month revenue of about $7.6M (latest available figure, as of Aug 19, 2026).
What is the net profit margin of IHT?
The net profit margin of InnSuites Hospitality Trust is about -18.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does InnSuites Hospitality Trust pay a dividend?
InnSuites Hospitality Trust currently shows a dividend yield of about 1.44% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch InnSuites Hospitality Trust in the live analysis

One click puts InnSuites Hospitality Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.