Fair Value Calculator Fair Value Calculator
EN DE

Inani Marbles and Industries Limited (INANI) Fair Value & Analysis

Basic Materials · IN · Market cap ₹199M

IM Inani Marbles and Industries Limited INANI · BSE
Price₹10.70
Fair Value₹1.96
Upside-81.7%
Quality47/100
Watch Inani Marbles and Industries Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1.47 – ₹2.09

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −6.9% over the past month.

Price vs Fair Value (12 months)

₹20.74 ₹8.73 Fair Value ₹1.96 Jul 2025 Jul 2026

12‑month range ₹8.73 – ₹20.74 · fair‑value band ₹1.47 – ₹2.09 · the ₹10.70 price screens above the ₹1.96 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Inani Marbles and Industries Limited (INANI) currently trades at ₹10.70, while our model-based Fair Value estimate is ₹1.96 — implying the stock looks roughly 81.7% overvalued today. We read business quality at 47/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Inani Marbles and Industries Limited generated revenue of ₹468M at a net margin of 0.4%. Revenue declined 9.2% year over year. It earns a return on equity of 0.3%. Net debt stands at ₹208M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹1.47 (bear case) to ₹2.09 (bull case); at ₹10.70, the current price sits above that range. The share trades about 55% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -48% fair-value upside — at -82%, INANI screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹468M
Revenue growth (YoY) -9.2%
Net margin 0.4%
Return on equity 0.3%
Free cash flow ₹17.6M FY2025
P/E ratio 107.0
More key figures
Operating margin 5.1%
EPS (TTM) ₹0.1000
Dividend yield 0.4%
EPS growth (YoY) -78.0%
Net debt ₹208M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Inani Marbles and Industries Limited engages in manufacturing, processing, and trading of granite, stone and marble blocks, slabs, tiles, and allied products in India. The company offers quartzite slabs and sandstone. It exports its products. The company was founded in 1987 and is based in Chittorgarh, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inani Marbles and Industries Limited reported revenue of ₹468M in FY2025 versus ₹816M in FY2021, a compound −13.0%/yr. Reported net income was ₹1.8M in FY2025, compounding −51.3%/yr from FY2021.

Revenue −13.0%/yr
FY21 ₹816M
FY22 ₹718M
FY23 ₹562M
FY24 ₹428M
FY25 ₹468M
Net income −51.3%/yr
FY21 ₹32.5M
FY22 ₹5.6M
FY23 ₹15.7M
FY24 ₹7.1M
FY25 ₹1.8M

Is INANI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Inani Marbles and Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/INANI

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $110.28 $70.25 -36%
Holcim AG HOLN CHF 71.72 CHF 36.64 -49%
Heidelberg Materials AG HEI €190.80 €134.98 -29%
Vulcan Materials Company VMC $299.09 $119.01 -60%
Martin Marietta Materials, Inc MLM $575.83 $135.46 -76%
UltraTech Cement Limited ULTRACEMCO ₹10,912 ₹4,589 -58%
Amrize AG AMRZ $53.64 $32.28 -40%
Grasim Industries Limited GRASIM ₹3,071 ₹1,587 -48%
China Jushi Co 600176 ¥36.96 ¥15.20 -59%
CEMEX, S.A. CEMEXCPO 21.03 MXN 14.29 MXN -32%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Inani Marbles and Industries Limited (INANI) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹1.96 versus a price of ₹10.70 — about −82% (overvalued). Model-based estimate, not financial advice.
What is the fair value of INANI?
Our model-based fair value for Inani Marbles and Industries Limited is ₹1.96 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹10.70.
What is the quality score of INANI?
Inani Marbles and Industries Limited has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Inani Marbles and Industries Limited (INANI)?
Inani Marbles and Industries Limited reported trailing-twelve-month revenue of about ₹468M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of INANI?
The net profit margin of Inani Marbles and Industries Limited is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Inani Marbles and Industries Limited pay a dividend?
Inani Marbles and Industries Limited currently shows a dividend yield of about 0.35% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.