EN DE

Indraprastha Medical Corporation Limited (INDRAMEDCO) Fair Value & Analysis

Healthcare · IN · Market cap ₹35.7B

IM Indraprastha Medical Corporation Limited INDRAMEDCO · NSE
Price₹369.75
Fair Value₹366.09
Upside-1.0%
Quality68/100
Watch Indraprastha Medical Corporation Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.4% net margin
Low debt · generates free cash flow
1.03% dividend yield
Ranks above peers (10/14)
Wide moat 73/100
Evidence: High Range ₹225.12 – ₹534.24 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price −0.3% over the past month.

A solid business, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹225.12 to ₹534.24) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹622.80 ₹48.65 Fair Value ₹366.09 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹48.65 – ₹622.80 · fair‑value band ₹225.12 – ₹534.24 · the ₹369.75 price screens above the ₹366.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Indraprastha Medical Corporation Limited (INDRAMEDCO) currently trades at ₹369.75, while our model-based Fair Value estimate is ₹366.09, implying the stock looks roughly 1.0% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Indraprastha Medical Corporation Limited generated revenue of ₹14.8B at a net margin of 12.4%. Revenue grew 9.3% year over year. It earns a return on equity of 27.5%. The balance sheet holds a net cash position of ₹2.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹225.12 (bear case) to ₹534.24 (bull case); at ₹369.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at -1%, INDRAMEDCO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹201.12 ₹314.02 ₹496.76 80
Residual Income ₹136.43 ₹188.70 ₹1,161 76
Rev-Margin DCF ₹229.42 ₹374.13 ₹551.06 74
All 26 models by family
DCF Models
FCF DCF ₹200.35 ₹317.82 ₹509.93 38
Owner Earnings ₹250.50 ₹402.29 ₹650.54 31
5Y Revenue Exit ₹229.42 ₹377.27 ₹573.63 39
5Y EBITDA Exit ₹270.64 ₹458.44 ₹687.44 41
5Y P/E Exit ₹285.60 ₹487.90 ₹711.43 38
10Y Revenue Exit ₹210.52 ₹345.66 ₹542.77 36
10Y EBITDA Exit ₹244.53 ₹403.62 ₹633.94 37
10Y P/E Exit ₹254.26 ₹424.65 ₹653.15 35
Earnings-Based
Graham-Dodd ₹136.20 ₹532.31 ₹722.33 54
Lynch FV ₹130.96 ₹187.08 ₹243.20 50
PEG = 1.0 ₹130.96 ₹187.08 ₹243.20 46
EPV ₹195.87 ₹223.73 ₹248.10 59
Dividend Discount
Gordon GGM ₹41.09 ₹85.45 ₹135.55 70
DDM Multi-Stage ₹41.09 ₹72.05 ₹89.68 61
Multiples
P/E Multiple ₹330.49 ₹440.66 ₹550.82 63
P/S Multiple ₹255.38 ₹340.51 ₹425.64 58
P/B Multiple ₹255.38 ₹340.51 ₹425.64 55
EV/EBIT ₹339.28 ₹442.79 ₹546.31 53
EV/EBITDA ₹334.45 ₹436.35 ₹538.26 54
EV/Revenue ₹250.37 ₹345.37 ₹440.36 43
Asset-Based
NCAV (Graham) ₹40.38 ₹54.11 ₹80.76 50
Growth DCF
Growth DCF ₹201.12 ₹314.02 ₹496.76 80
Rev-Margin DCF ₹229.42 ₹374.13 ₹551.06 74
Economic Profit
Residual Income ₹136.43 ₹188.70 ₹1,161 76
ROIC Compounder ₹211.49 ₹262.33 ₹322.25 72
Growth Earnings
Growth-Adj P/E ₹240.72 ₹343.89 ₹447.05 68

Widest divergence: DCF Models (₹402.29) versus Asset-Based (₹54.11). Highest evidence: Growth DCF (80).

Notify me when INDRAMEDCO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹14.8B
Revenue growth (YoY) +9.3%
Net margin 12.4%
Return on equity 27.5%
Free cash flow ₹1.3B FY2026
P/E ratio 18.5
More key figures
Operating margin 13.5%
EPS (TTM) ₹20.03
Dividend yield 1.0%
EPS growth (YoY) +1.8%
Net cash ₹2.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 69 · Market factors (momentum, volatility) 37

Profitability 87
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Indraprastha Medical Corporation Limited provides hospital services in India. The company offers services primarily in the areas of sugar, genomic medicine, elder care, anesthesiology, bariatric and metabolic surgery, bone marrow transplant, dental and cosmetic clinic, dermatology, dietetics and clinical nutrition, vascular and endovascular surgery, …

Full company description

Indraprastha Medical Corporation Limited provides hospital services in India. The company offers services primarily in the areas of sugar, genomic medicine, elder care, anesthesiology, bariatric and metabolic surgery, bone marrow transplant, dental and cosmetic clinic, dermatology, dietetics and clinical nutrition, vascular and endovascular surgery, endocrinology, ENT, fetal medicine, general and laparoscopic surgery, gynecology and obstetrics, hyperbaric oxygen therapy, IVF, neonatology, nephrology, nuclear medicine, ophthalmology, pediatric sciences, urology, and plastic surgery, as well as pediatric urology and surgery, physiotherapy and rehabilitation, psychiatry and clinical psychology, radiology and radio diagnosis, respiratory, rheumatology, spine surgery, urology and andrology, cardiology, oncology, emergency, gastroenterology, neuroscience, critical care, orthopedics, robotic surgery, and organ transplant, as well as laboratory services, interventional medicine, preventive medicine, and sleep medicine. Indraprastha Medical Corporation Limited was founded in 1983 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indraprastha Medical Corporation Limited reported revenue of ₹14.8B in FY2026 versus ₹8.9B in FY2022, a compound +13.7%/yr. Reported net income was ₹1.8B in FY2026, compounding +33.0%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹14.8B
Latest YoY
+9.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.3%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Revenue +13.7%/yr
FY22 ₹8.9B
FY23 ₹11.0B
FY24 ₹12.4B
FY25 ₹13.6B
FY26 ₹14.8B
Net income +33.0%/yr
FY22 ₹586M
FY23 ₹862M
FY24 ₹1.2B
FY25 ₹1.6B
FY26 ₹1.8B
Character of growth · EPS growth decomposed (2015-2026) +20.6 % p.a.
Revenue per share +7.4 pp

of which total revenue +7.4 pp · buybacks/dilution +0.0 pp

EBIT margin −5.3 pp
Tax rate +1.6 pp
Residual (interest, one-offs) +16.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch INDRAMEDCO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Indraprastha Medical Corporation Limited Fair Value". https://www.fairvalue-calculator.com/stock/INDRAMEDCO

Peer Group

Medical Care Facilities · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −1% · Above median
Return on equity (TTM) 27% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 1.0% · Below median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 18.5× · Cheaper than median
P/B 4.83× · Pricier than 75% of peers
P/S (TTM) 2.41× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 12.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 32 · sector 27
FUTURE 47 · sector 23
PAST 100 · sector 29
HEALTH 100 · sector 90
DIVIDEND 21 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Indraprastha Medical Corporation Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Indraprastha Medical Corporation Limited (INDRAMEDCO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹366.09 versus a price of ₹369.75, about −1% (fairly valued).
What is the fair value of INDRAMEDCO?
Our model-based fair value for Indraprastha Medical Corporation Limited is ₹366.09 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹369.75.
What is the quality score of INDRAMEDCO?
Indraprastha Medical Corporation Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Indraprastha Medical Corporation Limited (INDRAMEDCO)?
Indraprastha Medical Corporation Limited reported trailing-twelve-month revenue of about ₹14.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of INDRAMEDCO?
The net profit margin of Indraprastha Medical Corporation Limited is about 12.4%, meaning it keeps roughly 12.4% of revenue as net income. Based on the latest reported figures.
Does Indraprastha Medical Corporation Limited pay a dividend?
Indraprastha Medical Corporation Limited currently shows a dividend yield of about 1.03% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Indraprastha Medical Corporation Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.