Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT) fair value: what the stock is really worth
We calculate from audited financials what Intracom Constructions Societe Anonyme Technical and Steel Constructions is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Intracom Constructions Societe Anonyme Technical and Steel Constructions
INKAT · AT
Structural break:
The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.
Weakest SetupStrongly overvalued and low quality.
!Fair value €1.44 · Strongly overvalued (−86%)
!Quality 19/100
!Mixed Growth(revenue 5y +12.2 %/yr)
!Loss-making · -0.3% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers(2/12)
!Narrow moat24/100
!Evidence only medium, so the estimate is less certain
Watch Intracom Constructions Societe Anonyme Technical and Steel Constructions for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range €1.15 – €14.50 · fair‑value band €1.08 – €2.09 · the €10.02 price screens above the €1.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Intracom Constructions Societe Anonyme Technical and Steel Constructions engages in the construction business in Greece, European countries and internationally.
Show more
Intracom Constructions Societe Anonyme Technical and Steel Constructions engages in the construction business in Greece, European countries and internationally. It undertakes infrastructure projects, such as airport, road, rail, water engineering, and marine projects; and builds offices, professional infrastructures, shopping centers, educational and cultural buildings, hospitals, health centers, sports venues, and stadiums. The company also develops real estate properties, such as villas and boutique hotels; and industrial projects and logistics buildings. In addition, it undertakes telecommunication projects, including broadband networks, mobile telephony base stations and networks, wireless transmission systems, and specialized projects, as well as maintenance services. Further, the company constructs solid and liquid waste management projects that include waste management, soil remediation and regeneration, water refinery, and wastewater treatment projects. Additionally, it undertakes projects of wind farms, photovoltaic parks, and natural gases; and PPP and BOT projects, including motorways, broadband, integrated passenger information system, waste management, and parking projects. The company was founded in 1987 and is headquartered in Paiania, Greece.
Stock analysis
Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT) currently trades at €10.02, while our model-based Fair Value estimate is €1.44, implying the stock looks roughly 595.9% overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €2.09 per share, and 0 of the 10 models we run sit above the €10.02 price.
Bear case: the Asset-Based group reads lowest at €0.5000, and 10 of the 10 models stay below the price. Evidence for this calculation is medium.
Scenario range: €1.08 (bear) to €2.09 (bull), the price of €10.02 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 19/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Intracom Constructions Societe Anonyme Technical and Steel Constructions reported revenue of €412M in FY2023 versus €286M in FY2019, a compound +9.6%/yr. Reported net income was −€3.4M in FY2023.
Key figures
Market cap €1.6B · P/S ratio 1.29 · EPS (TTM) €−0.0200 · Net margin −0.8% · Return on equity −2.0% · Return on assets (EBIT) −0.7% · Operating margin 2.7% · Revenue (TTM) €796M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 98% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −34% fair-value upside, at −86%, INKAT screens richer than that median.
Fair Value models
Bear €1.08Fair Value €1.44Bull €2.09
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+82.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.1% (2018) → −0.4% (2023)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2023 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+56.7%
Yearly growth needed for the next five years to justify today's price.
Compare Intracom Constructions Societe Anonyme Technical and Steel Constructions with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 821 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score19 · Bottom 25%
Profitability
Return on assets4% · Above median
Net margin (TTM)0% · Bottom 25%
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth257% · Top 25%
Balance sheet
Debt / equity0.38× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B7.83× · Priciest 25%
P/S (TTM)1.50× · Priciest 25%
P/FCF67.6× · Priciest 25%
EV/EBITDA19.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 19
FUTURE (revenue growth)100· sector 12
PAST (return on equity)0· sector 25
HEALTH (low debt)81· sector 94
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Intracom Constructions Societe Anonyme Technical and Steel Constructions Fair Value". https://www.fairvalue-calculator.com/stock/INKAT
Frequently asked questions
Is Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of €1.44 versus a price of €10.02, about −86% upside (overvalued).
What is the fair value of INKAT?
Our model-based fair value for Intracom Constructions Societe Anonyme Technical and Steel Constructions is €1.44 (as of Sep 13, 2026), built from audited fundamentals. The current price: €10.02.
What is the quality score of INKAT?
Intracom Constructions Societe Anonyme Technical and Steel Constructions has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Our model-based price target is the fair value of €1.44 (as of Sep 13, 2026) from 10 valuation models. Cautious scenario €1.08, optimistic scenario €2.09. It is a calculation from audited fundamentals, not an analyst target.
What is the Intracom Constructions Societe Anonyme Technical and Steel Constructions stock forecast for 2026?
Our models put fair value at €1.44, about −86% upside versus a price of €10.02 (overvalued). Cautious scenario €1.08, optimistic scenario €2.09. The calculation is refreshed regularly with new filings.
What is the revenue of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Intracom Constructions Societe Anonyme Technical and Steel Constructions reported trailing-twelve-month revenue of about €796M (latest available figure, as of Sep 13, 2026).
What growth is priced into Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
For today's price to be fair in a discounted-cash-flow model, Intracom Constructions Societe Anonyme Technical and Steel Constructions would have to grow free cash flow by +56.7 % per year for five years (discount rate 15.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.2 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of INKAT use?
Our models discount Intracom Constructions Societe Anonyme Technical and Steel Constructions at 15.1 %: a base by market capitalisation (small), damped by beta 1.37, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Intracom Constructions Societe Anonyme Technical and Steel Constructions that is +56.7 % per year a year over ten years, using the same discount rate (15.1 %) and the same formula as our fair value.
How much growth has Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT) delivered so far?
Over the past 5 years revenue at Intracom Constructions Societe Anonyme Technical and Steel Constructions grew +12.2 % a year. The price currently implies +56.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Intracom Constructions Societe Anonyme Technical and Steel Constructions (+56.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
The free-cash-flow yield on the price is 1.10 %: that much free cash flow Intracom Constructions Societe Anonyme Technical and Steel Constructions produces per unit of market value. When it exceeds the discount rate of our models (15.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Intracom Constructions Societe Anonyme Technical and Steel Constructions it is €1.44 per share (as of Sep 13, 2026), against a price of €10.02. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Intracom Constructions Societe Anonyme Technical and Steel Constructions stock overvalued or undervalued in 2026?
As of Sep 13, 2026, INKAT trades above its calculated fair value: price €10.02, fair value €1.44, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INKAT?
No. The price is what the market pays today (€10.02); the fair value is what the company's own numbers justify (€1.44). For Intracom Constructions Societe Anonyme Technical and Steel Constructions the two are €8.58 per share apart. That gap is exactly why we show both numbers side by side.
How much is Intracom Constructions Societe Anonyme Technical and Steel Constructions worth?
The market values Intracom Constructions Societe Anonyme Technical and Steel Constructions at about €1.6B (market capitalisation, as of Sep 13, 2026). Per share that is €10.02; our models calculate a fair value of €1.44 per share.
What do the bullish and bearish scenarios say about INKAT?
Our models span a range for Intracom Constructions Societe Anonyme Technical and Steel Constructions: cautious scenario €1.08, base €1.44, optimistic €2.09 per share (as of Sep 13, 2026, price €10.02). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Balance-sheet figures for Intracom Constructions Societe Anonyme Technical and Steel Constructions (as of Sep 13, 2026): return on equity −2.0%, debt of 0.38 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is INKAT from its 52-week high?
Intracom Constructions Societe Anonyme Technical and Steel Constructions trades at €10.02, about 14% below its 52-week high of €11.70 and 98% above the low of €5.05 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of €1.44 is for.
Which stocks are comparable to Intracom Constructions Societe Anonyme Technical and Steel Constructions?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Intracom Constructions Societe Anonyme Technical and Steel Constructions stock attractive at the current price?
The data as of Sep 13, 2026: price €10.02, calculated fair value €1.44 (−86%), Quality Score 19/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INKAT calculated?
We run Intracom Constructions Societe Anonyme Technical and Steel Constructions through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €1.44, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Intracom Constructions Societe Anonyme Technical and Steel Constructions itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Intracom Constructions Societe Anonyme Technical and Steel Constructions right now?
The price sits above even our optimistic bull case (€2.09). The favourable scenario is already priced in. Weak quality (19/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (€1.08 to €2.09) leaves room in how you read the outcome.
Key figures of Intracom Constructions Societe Anonyme Technical and Steel Constructions
How large is the market capitalisation of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
The market capitalisation of Intracom Constructions Societe Anonyme Technical and Steel Constructions is €1.6B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
The price-to-sales ratio of Intracom Constructions Societe Anonyme Technical and Steel Constructions is 1.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Earnings per share at Intracom Constructions Societe Anonyme Technical and Steel Constructions are €−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
The net margin of Intracom Constructions Societe Anonyme Technical and Steel Constructions is −0.8% (fiscal year 2023). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
The return on equity (ROE) of Intracom Constructions Societe Anonyme Technical and Steel Constructions is −2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
On an EBIT basis the return on assets of Intracom Constructions Societe Anonyme Technical and Steel Constructions is −0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
The operating margin of Intracom Constructions Societe Anonyme Technical and Steel Constructions is 2.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Revenue at Intracom Constructions Societe Anonyme Technical and Steel Constructions is growing +257% versus a year earlier (3y avg +33.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT)?
Earnings per share at Intracom Constructions Societe Anonyme Technical and Steel Constructions are growing −1.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Intracom Constructions Societe Anonyme Technical and Steel Constructions (INKAT) carry?
The net debt of Intracom Constructions Societe Anonyme Technical and Steel Constructions is €123M (fiscal year 2023, ≈ 7.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Intracom Constructions Societe Anonyme Technical and Steel Constructions in the live analysis
One click puts Intracom Constructions Societe Anonyme Technical and Steel Constructions on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
