EN DE

Inox Green Energy Services Limited (INOXGREEN) Fair Value & Analysis

Utilities · IN · Market cap ₹79.7B

IG Inox Green Energy Services Limited INOXGREEN · NSE
Price₹178.29
Fair Value₹13.27
Upside-92.6%
Quality48/100
Watch Inox Green Energy Services Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 36.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 34/100
Evidence: High Range ₹11.82 – ₹15.80 Share as image

Fair value as of: Aug 6, 2026

From 23 valuation models · updated today

Share price −10.8% over the past month.

Below-average quality, and screening another 93% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹15.80). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹272.20 ₹38.70 Fair Value ₹13.27 Nov 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

44‑month range ₹38.70 – ₹272.20 · fair‑value band ₹11.82 – ₹15.80 · the ₹178.29 price screens above the ₹13.27 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inox Green Energy Services Limited (INOXGREEN) currently trades at ₹178.29, while our model-based Fair Value estimate is ₹13.27, implying the stock looks roughly 92.6% overvalued today. We read business quality at 48/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Inox Green Energy Services Limited generated revenue of ₹2.8B at a net margin of 36.4%. Revenue grew 0.4% year over year. It earns a return on equity of 5.7%. The balance sheet holds a net cash position of ₹4.2B. Fundamentals as of Aug 6, 2026

Our scenario range runs from ₹11.82 (bear case) to ₹15.80 (bull case); at ₹178.29, the current price sits above that range. The share trades about 36% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -93%, INOXGREEN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹35.27 ₹44.63 ₹57.49 80
Rev-Margin DCF ₹23.45 ₹26.87 ₹30.74 74
ROIC Compounder ₹15.10 ₹15.53 ₹15.90 72
All 23 models by family
DCF Models
FCF DCF ₹34.66 ₹44.80 ₹59.39 38
Owner Earnings ₹39.96 ₹52.53 ₹70.62 31
5Y Revenue Exit ₹23.45 ₹26.48 ₹29.96 39
5Y EBITDA Exit ₹23.69 ₹26.90 ₹30.30 41
5Y P/E Exit ₹41.99 ₹59.67 ₹77.45 38
10Y Revenue Exit ₹27.29 ₹30.81 ₹34.80 36
10Y EBITDA Exit ₹27.58 ₹31.10 ₹35.05 37
10Y P/E Exit ₹39.05 ₹53.33 ₹69.63 35
Earnings-Based
Graham-Dodd ₹17.34 ₹42.49 ₹54.99 54
PEG = 1.0 ₹7.62 ₹10.89 ₹14.16 46
EPV ₹15.10 ₹15.53 ₹15.90 59
Multiples
P/E Multiple ₹38.25 ₹51.00 ₹63.76 63
P/S Multiple ₹13.12 ₹17.50 ₹21.87 58
P/B Multiple ₹32.52 ₹43.35 ₹54.19 55
EV/EBIT ₹19.76 ₹22.16 ₹24.55 53
EV/EBITDA ₹18.18 ₹20.05 ₹21.92 54
EV/Revenue ₹17.42 ₹19.49 ₹21.57 43
Asset-Based
NCAV (Graham) ₹21.26 ₹28.49 ₹42.52 50
Growth DCF
Growth DCF ₹35.27 ₹44.63 ₹57.49 80
Rev-Margin DCF ₹23.45 ₹26.87 ₹30.74 74
Economic Profit
Residual Income ₹33.52 ₹34.58 ₹35.05 61
ROIC Compounder ₹15.10 ₹15.53 ₹15.90 72
Growth Earnings
Growth-Adj P/E ₹29.41 ₹42.02 ₹54.63 68

Widest divergence: Growth Earnings (₹42.02) versus Earnings-Based (₹15.53). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹2.8B
Revenue growth (YoY) +0.4%
Net margin 36.4%
Return on equity 5.7%
Free cash flow ₹825M FY2026
P/E ratio 71.7
More key figures
Operating margin -4.8%
EPS (TTM) ₹2.77
EPS growth (YoY) +317%
Net cash ₹4.2B FY2026

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 57 · Market factors (momentum, volatility) 41

Profitability 36
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inox Green Energy Services Limited provides operation and maintenance services, and common infrastructure facilities for wind turbine generators in India. The company operates through Operation & Maintenance; Erection, Procurement & Commissioning; Power Generation; and Trading Income segments.

Full company description

Inox Green Energy Services Limited provides operation and maintenance services, and common infrastructure facilities for wind turbine generators in India. The company operates through Operation & Maintenance; Erection, Procurement & Commissioning; Power Generation; and Trading Income segments. It offers operational services, including remote monitoring and control through supervisory control and data acquisition system; daily generation reports to the customers; and wind farm maintenance services. The company was formerly known as Inox Wind Infrastructure Services Limited and changed its name to Inox Green Energy Services Limited in October 2021. The company was incorporated in 2012 and is based in Noida, India. Inox Green Energy Services Limited operates as a subsidiary of Inox Wind Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Inox Green Energy Services Limited reported revenue of ₹2.8B in FY2026 versus ₹1.7B in FY2022, a compound +13.0%/yr. Reported net income was ₹1.0B in FY2026.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹2.8B
Latest YoY
+19.3%
Avg. growth/yr (3Y)
+3.9%
Avg. growth/yr (5Y)
+10.3%
Avg. growth/yr (9Y)
−9.6%
Revenue +13.0%/yr
FY22 ₹1.7B
FY23 ₹2.5B
FY24 ₹2.2B
FY25 ₹2.4B
FY26 ₹2.8B
Net income
FY22 −₹932M
FY23 −₹610M
FY24 ₹279M
FY25 ₹198M
FY26 ₹1.0B

INOXGREEN screens 93% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inox Green Energy Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/INOXGREEN

Peer Group

Utilities - Renewable · 216 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Above median
Fair Value upside −91% · Bottom 25%
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 36% · Top 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 0% · Above median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 71.7× · Pricier than 75% of peers
P/B 4.67× · Pricier than 75% of peers
P/S (TTM) 28.36× · Pricier than 75% of peers
P/FCF 1.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 2 · sector 0
PAST 23 · sector 13
HEALTH 100 · sector 66
DIVIDEND 0 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Inox Green Energy Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inox Green Energy Services Limited (INOXGREEN) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of ₹13.27 versus a price of ₹178.29, about −93% (overvalued).
What is the fair value of INOXGREEN?
Our model-based fair value for Inox Green Energy Services Limited is ₹13.27 (as of Aug 6, 2026), built from audited fundamentals. The current price is ₹178.29.
What is the quality score of INOXGREEN?
Inox Green Energy Services Limited has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Inox Green Energy Services Limited (INOXGREEN)?
Inox Green Energy Services Limited reported trailing-twelve-month revenue of about ₹2.8B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of INOXGREEN?
The net profit margin of Inox Green Energy Services Limited is about 36.4%, meaning it keeps roughly 36.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inox Green Energy Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.