EN DE

Izoblok (IZB) Fair Value & Analysis

Consumer Cyclical · PL · Market cap 50.9M PLN (≈ $13.7M) · ISIN PLIZBLK00010

What is Izoblok really worth?

I Izoblok IZB · WAR
Price39.40 PLN
Fair Value88.04 PLN
Upside+123.5%
Quality41/100

Below-average quality, trading 55% below our fair value of 88.04 PLN.

Watch Izoblok for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (8/12)

Risks

!Expensive Growth (revenue 5y +10.1 %/yr)
!Thin margins · 2.0% net margin
!Low debt · negative free cash flow
!Narrow moat 32/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 26 out of 100
Evidence: Medium Range 59.70 PLN – 116.38 PLN

Fair value as of: Aug 19, 2026

From 6 valuation models · updated 12 days ago

Share price +1.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (59.70 PLN). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (59.70 PLN to 116.38 PLN) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

61.00 PLN 21.40 PLN Fair Value 88.04 PLN Mar 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 21.40 PLN – 61.00 PLN · fair‑value band 59.70 PLN – 116.38 PLN · the 39.40 PLN price screens below the 88.04 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Izoblok (IZB) currently trades at 39.40 PLN, while our model-based Fair Value estimate is 88.04 PLN, implying the stock looks roughly 55.2% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Multiples group reads highest at a median of 96.81 PLN per share, and 4 of the 6 models we run sit above the 39.40 PLN price. Bear case: the Earnings-Based group reads lowest at 28.79 PLN, and 2 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Izoblok generated revenue of 316M PLN at a net margin of 2.0%. Revenue grew 20.1% year over year. It earns a return on equity of 6.4%. Net debt stands at 32.1M PLN. Fundamentals as of Aug 19, 2026

Our scenario range runs from 59.70 PLN (bear case) to 116.38 PLN (bull case); at 39.40 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −44% fair-value upside, at 123%, IZB screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 3.32 PLN per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence 23.93 PLN 28.79 PLN 32.73 PLN 74
ROIC Compounder 23.93 PLN 28.79 PLN 32.73 PLN 72
EV/EBITDA 150.89 PLN 206.70 PLN 262.52 PLN 67
All 6 models by family
Earnings-Based
EPV best evidence 23.93 PLN 28.79 PLN 32.73 PLN 74
Multiples
EV/EBIT 68.46 PLN 96.81 PLN 125.15 PLN 65
EV/EBITDA 150.89 PLN 206.70 PLN 262.52 PLN 67
EV/Revenue 40.75 PLN 65.32 PLN 89.88 PLN 53
Asset-Based
NCAV (Graham) 39.37 PLN 52.75 PLN 78.74 PLN 54
Economic Profit
ROIC Compounder 23.93 PLN 28.79 PLN 32.73 PLN 72

Widest divergence: Multiples (96.81 PLN) versus Earnings-Based (28.79 PLN). Highest evidence: EPV (74).

Notify me when IZB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.9
P/S ratio 0.16 TTM
EPS (TTM) 4.97 PLN price ÷ EPS = P/E 7.9
Net margin −0.6% FY2025
Return on equity 6.4% TTM
Return on assets (EBIT) −0.6% avg 5y
More key figures
Profitability
Operating margin 6.6% TTM
Growth
Revenue (TTM) 316M PLN TTM
Revenue growth (YoY) +20.1% 3y avg +6.0%
EPS growth (YoY) +11.9%
Balance sheet & cash flow
Free cash flow −23.7M PLN FY2025
Net debt 32.1M PLN FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 40 · Market factors (momentum, volatility) 76

Profitability 40
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

IZOBLOK S.A. provides expanded polypropylene (EPP) components to the automotive industry worldwide. Its EPP products used in the automotive, logistics, HVAC, sports gear, household appliances, and other industries. The company also offers product and tool development, design, prototyping, moulding, and CNC machining services.

Full company description

IZOBLOK S.A. provides expanded polypropylene (EPP) components to the automotive industry worldwide. Its EPP products used in the automotive, logistics, HVAC, sports gear, household appliances, and other industries. The company also offers product and tool development, design, prototyping, moulding, and CNC machining services. The company was founded in 1988 and is based in Chorzów, Poland. IZOBLOK S.A. is a subsidiary of BEWi ASA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Izoblok reported revenue of 301M PLN in FY2025 versus 160M PLN in FY2021, a compound +17.2%/yr. Reported net income was −1.9M PLN in FY2025.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
301M PLN
Latest YoY
+19.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. revenue growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +17.2%/yr
FY21 160M PLN
FY22 253M PLN
FY23 257M PLN
FY24 252M PLN
FY25 301M PLN
Net income
FY21 −24.8M PLN
FY22 5.6M PLN
FY23 11.3M PLN
FY24 13.9M PLN
FY25 −1.9M PLN

Watch IZB: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Izoblok Fair Value". https://www.fairvalue-calculator.com/stock/IZB

Peer Group

Auto Parts · 654 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +124% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 20% · Top 25%
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers
P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
EV/EBITDA 1.2× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 16
FUTURE100 · sector 21
PAST26 · sector 27
HEALTH87 · sector 95
DIVIDEND0 · sector 33

Insider activity: 38/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,932 $2,287 −22%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $66.00 $68.17 +3%
Genuine Parts Company GPC $137.51 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥50.30 ¥28.28 −44%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Izoblok with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Izoblok (IZB) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 88.04 PLN versus a price of 39.40 PLN, about +123% upside (undervalued).
What is the fair value of IZB?
Our model-based fair value for Izoblok is 88.04 PLN (as of Aug 19, 2026), built from audited fundamentals. The current price: 39.40 PLN.
What is the quality score of IZB?
Izoblok has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Izoblok (IZB)?
Izoblok reported trailing-twelve-month revenue of about 316M PLN (latest available figure, as of Aug 19, 2026).
What is the net profit margin of IZB?
The net profit margin of Izoblok is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Izoblok in the live analysis

One click puts Izoblok on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.