EN DE

Uno Minda Limited (UNOMINDA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹669B

UM Uno Minda Limited UNOMINDA · NSE
Price₹1,285
Fair Value₹426.57
Upside-66.8%
Quality56/100
Watch Uno Minda Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.1% net margin
Low debt · generates free cash flow
0.23% dividend yield
Mixed vs. peers (6/14)
Moderate moat 53/100
Evidence: High Range ₹223.17 – ₹851.63 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from ₹441.18 to ₹426.57 (−3.3%) since Jun 24, 2026. Share price +13.5% over the past month.

A solid business, but screening 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹851.63). The favourable scenario is already priced in.
  • The model range is unusually wide (₹223.17 to ₹851.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,363 ₹199.90 Fair Value ₹426.57 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ₹199.90 – ₹1,363 · fair‑value band ₹223.17 – ₹851.63 · the ₹1,285 price screens above the ₹426.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Uno Minda Limited (UNOMINDA) currently trades at ₹1,285, while our model-based Fair Value estimate is ₹426.57, implying the stock looks roughly 66.8% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Uno Minda Limited generated revenue of ₹197B at a net margin of 6.1%. Revenue grew 17.8% year over year. It earns a return on equity of 19.2%. Net debt stands at ₹23.8B. Fundamentals as of Jul 16, 2026

Our scenario range runs from ₹223.17 (bear case) to ₹851.63 (bull case); at ₹1,285, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -41% fair-value upside, at -67%, UNOMINDA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹24.70 ₹59.31 ₹132.25 80
Residual Income ₹144.83 ₹198.75 ₹891.47 76
ROIC Compounder ₹261.80 ₹414.33 ₹521.48 72
All 25 models by family
DCF Models
FCF DCF ₹26.96 ₹51.02 ₹129.67 38
Owner Earnings ₹82.29 ₹209.36 ₹488.04 31
5Y Revenue Exit ₹196.52 ₹408.15 ₹848.61 39
5Y EBITDA Exit ₹264.60 ₹548.09 ₹1,098 41
5Y P/E Exit ₹257.90 ₹657.81 ₹1,208 38
10Y Revenue Exit ₹141.68 ₹439.23 ₹700.01 36
10Y EBITDA Exit ₹203.39 ₹584.84 ₹1,330 37
10Y P/E Exit ₹198.43 ₹570.52 ₹1,250 35
Earnings-Based
Graham-Dodd ₹140.97 ₹983.10 ₹1,380 54
Lynch FV ₹346.10 ₹494.43 ₹642.76 50
PEG = 1.0 ₹346.10 ₹494.43 ₹642.76 46
EPV ₹198.15 ₹235.29 ₹268.30 59
Dividend Discount
Gordon GGM ₹27.17 ₹59.32 ₹99.81 70
DDM Multi-Stage ₹27.17 ₹48.60 ₹61.82 61
Multiples
P/E Multiple ₹342.06 ₹456.08 ₹570.09 63
P/S Multiple ₹264.32 ₹352.42 ₹440.53 58
P/B Multiple ₹264.32 ₹352.42 ₹440.53 55
EV/EBIT ₹349.50 ₹470.10 ₹590.71 53
EV/EBITDA ₹338.55 ₹455.50 ₹572.45 54
EV/Revenue ₹231.57 ₹336.10 ₹440.62 43
Asset-Based
NCAV (Graham) ₹59.13 ₹79.24 ₹118.27 50
Growth DCF
Growth DCF ₹24.70 ₹59.31 ₹132.25 80
Economic Profit
Residual Income ₹144.83 ₹198.75 ₹891.47 76
ROIC Compounder ₹261.80 ₹414.33 ₹521.48 72
Growth Earnings
Growth-Adj P/E ₹458.57 ₹655.10 ₹851.63 68

Widest divergence: Growth Earnings (₹655.10) versus Dividend Discount (₹48.60). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹197B
Revenue growth (YoY) +17.8%
Net margin 6.1%
Return on equity 19.2%
Free cash flow ₹1.3B FY2026
P/E ratio 52.4
More key figures
Operating margin 7.7%
EPS (TTM) ₹20.79
Dividend yield 0.2%
EPS growth (YoY) +22.3%
Net debt ₹23.8B FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 62

Profitability 61
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 29
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Uno Minda Limited, together with its subsidiaries, manufactures and supplies auto components and systems in India and internationally.

Full company description

Uno Minda Limited, together with its subsidiaries, manufactures and supplies auto components and systems in India and internationally. It provides alloy wheels, automotive switches, horns, infotainment systems, speakers, socket assemblies, fuel hoses, sensors, actuators, controllers, telematics and connected solutions, alternate fuel systems, air filtration systems, canisters, seat head rest and arm rests, luggage boards, automotive wireless chargers, seat recliner mechanism, multi-mode drive switches, USB chargers, wheel covers, seat belts, shifters, cameras, air ducts and washer bottles, EA pads, spoilers, steering wheels with air bags, body sealings, fuel caps, and brake hoses. The company also offers automotive seats, switches and lights, heated grips, customized switches, die casting components, batteries, handle bar assemblies, combined braking systems, relays, and noise supressor caps; off board chargers, and battery management products; combination switches, lamps, traction motors, motor controllers, and intelligent transport systems; and lever combinations, DC converters, smart plugs, and FNR switches. It also offers sunroofs, blow molded parts, vehicle control unit, and telematics. In addition, the company provides products for 4 wheelers, 2/3 wheelers, 2 and 3-wheeler EVs, off road, and commercial vehicles. Further, it sells its products to original equipment manufacturers. The company was formerly known as Minda Industries Limited and changed its name to Uno Minda Limited in July 2022. The company was founded in 1958 and is headquartered in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Uno Minda Limited reported revenue of ₹197B in FY2026 versus ₹82.8B in FY2022, a compound +24.1%/yr. Reported net income was ₹12.0B in FY2026, compounding +35.4%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹197B
Latest YoY
+18.0%
Avg. growth/yr (3Y)
+20.8%
Avg. growth/yr (5Y)
+25.3%
Avg. growth/yr (20Y)
+24.0%
Revenue +24.1%/yr
FY22 ₹82.8B
FY23 ₹112B
FY24 ₹140B
FY25 ₹167B
FY26 ₹197B
Net income +35.4%/yr
FY22 ₹3.6B
FY23 ₹6.5B
FY24 ₹8.8B
FY25 ₹9.4B
FY26 ₹12.0B

UNOMINDA screens 67% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Uno Minda Limited Fair Value". https://www.fairvalue-calculator.com/stock/UNOMINDA

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.16× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 56.0× · Pricier than 75% of peers
P/B 9.80× · Pricier than 75% of peers
P/S (TTM) 3.40× · Pricier than 75% of peers
P/FCF 5.5× · Pricier than median
EV/EBITDA 31.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 89 · sector 23
PAST 77 · sector 26
HEALTH 92 · sector 95
DIVIDEND 5 · sector 30

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,065 ₹1,211 -41%

Compare Uno Minda Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Uno Minda Limited (UNOMINDA) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of ₹426.57 versus a price of ₹1,285, about −67% (overvalued).
What is the fair value of UNOMINDA?
Our model-based fair value for Uno Minda Limited is ₹426.57 (as of Jul 16, 2026), built from audited fundamentals. The current price is ₹1,285.
What is the quality score of UNOMINDA?
Uno Minda Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Uno Minda Limited (UNOMINDA)?
Uno Minda Limited reported trailing-twelve-month revenue of about ₹197B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of UNOMINDA?
The net profit margin of Uno Minda Limited is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.
Does Uno Minda Limited pay a dividend?
Uno Minda Limited currently shows a dividend yield of about 0.24% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Uno Minda Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.