Jakpaisan Estate Public Company (JAK) Fair Value & Analysis
Real Estate · TH · Market cap 406M THB
Fair value as of: Jul 16, 2026
From 16 valuation models · updated 25 days ago
Share price −7.5% over the past month.
A solid business, screening 74% undervalued on our models.
What matters now
- The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (1.62 THB). The market is more pessimistic than our downside scenario.
- A fairly wide model range (1.62 THB to 2.93 THB) leaves room in how you read the outcome.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 0.6152 THB – 1.73 THB · fair‑value band 1.62 THB – 2.93 THB · the 1.24 THB price screens below the 2.16 THB fair value. Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Jakpaisan Estate Public Company (JAK) currently trades at 1.24 THB, while our model-based Fair Value estimate is 2.16 THB, implying the stock looks roughly 74.2% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Jakpaisan Estate Public Company generated revenue of 466M THB at a net margin of 8.7%. Revenue grew 41.3% year over year. It earns a return on equity of 8.2%. Net debt stands at 124M THB. Fundamentals as of Jul 16, 2026
Our scenario range runs from 1.62 THB (bear case) to 2.93 THB (bull case); at 1.24 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 108% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 74%, JAK screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (8.11 THB) versus Dividend Discount (0.3200 THB). Highest evidence: Growth DCF (80).
Notify me when JAK reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 75
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Jakpaisan Estate Public Company Limited engages in the real estate development business in Thailand. It operates in two segments, Major and Other. The company develops and sells twin and single houses, commercial buildings, townhouses, and condominiums, as well as leases investment properties.
Full company description
Jakpaisan Estate Public Company Limited engages in the real estate development business in Thailand. It operates in two segments, Major and Other. The company develops and sells twin and single houses, commercial buildings, townhouses, and condominiums, as well as leases investment properties. It is also involved in the sale of beverages and bakery products under franchise agreements. The company was incorporated in 2003 and is based in Pathum Thani, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Jakpaisan Estate Public Company reported revenue of 463M THB in FY2025 versus 170M THB in FY2021, a compound +28.5%/yr. Reported net income was 40.7M THB in FY2025, compounding +36.2%/yr from FY2021.
Watch JAK: get an alert when its fair value changes →
Peer Group
Real Estate - Development · 588 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 20/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹657.75 | ₹159.49 | -76% |
| Lodha Developers Limited LODHA | ₹1,188 | ₹583.43 | -51% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,125 IDR | 1,330 IDR | -78% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,925 | ₹1,183 | -39% |
| Godrej Properties Limited GODREJPROP | ₹2,102 | ₹1,044 | -50% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 555.00 IDR | 1,388 IDR | +150% |
| PT Sentul City Tbk, BKSL | 64.00 IDR | 84.16 IDR | +32% |
| PT Ciputra Development Tbk, CTRA | 555.00 IDR | 1,388 IDR | +150% |
| PT Duta Pertiwi Tbk DUTI | 4,100 IDR | 6,239 IDR | +52% |
Compare Jakpaisan Estate Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Jakpaisan Estate Public Company (JAK) overvalued or undervalued?
What is the fair value of JAK?
What is the quality score of JAK?
What is the revenue of Jakpaisan Estate Public Company (JAK)?
What is the net profit margin of JAK?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Jakpaisan Estate Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.