Jakpaisan Estate Public Company Limited (JAK) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jakpaisan Estate Public Company Limited stock THB 2.20, price THB 0.88, upside +150.0%, quality 73 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.6152 THB – 1.72 THB · fair‑value band 1.26 THB – 2.79 THB · the 0.8800 THB price screens below the 2.20 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Jakpaisan Estate Public Company in your weekly email
Every Wednesday you see whether Jakpaisan Estate Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jakpaisan Estate Public Company Limited engages in the real estate development business in Thailand. It operates in two segments, Major and Other. The company develops and sells twin and single houses, commercial buildings, townhouses, and condominiums, as well as leases investment properties.
Show moreShow less
It is also involved in the sale of beverages and bakery products under franchise agreements. The company was incorporated in 2003 and is based in Pathum Thani, Thailand.
Stock analysis
Jakpaisan Estate Public Company Limited (JAK) currently trades at 0.8800 THB, while our model-based Fair Value estimate is 2.20 THB, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 8.56 THB per share, and 13 of the 16 models we run sit above the 0.8800 THB price.
Bear case: the Dividend Discount group reads lowest at 0.3150 THB, and 3 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.26 THB (bear) to 2.79 THB (bull), the price of 0.8800 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Jakpaisan Estate Public Company Limited reported revenue of 463M THB in FY2025 versus 170M THB in FY2021, a compound +28.5%/yr. Reported net income was 40.7M THB in FY2025, compounding +36.2%/yr from FY2021.
Key figures
Market cap 293M THB (≈ $8.8M) Micro · P/E ratio 4.0 · P/S ratio 0.65 · EPS (TTM) 0.2200 THB · Dividend yield 6.3% · Net margin 15.3% · Return on equity 13.5% · Return on assets (EBIT) 4.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 43% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 150%, JAK screens cheaper than that median.
Fair Value models
Bear1.26 THBFair Value 2.20 THBBull2.79 THB
Price 0.8800 THB · Upside +150.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1415 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+75.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+74.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+40.1%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.3%
Dividend (yield on the price)6.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 14%
2025 sits 140% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Jakpaisan Estate Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+150.0% · Top 25%
Profitability
Return on equity (12 months)13.5% · Top 25%
Return on assets5.3% · Top 25%
Net margin (12 months)15.3% · Above median
Operating margin (12 months)22.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)−31.7% · Below median
Dividend yield (12 months)6.3% · Top 25%
Balance sheet
Debt / equity0.13× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Jakpaisan Estate Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/JAK
Frequently asked questions
Is Jakpaisan Estate Public Company Limited (JAK) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2.20 THB versus a price of 0.8800 THB, about +150% upside (undervalued).
What is the fair value of JAK?
Our model-based fair value for Jakpaisan Estate Public Company Limited is 2.20 THB (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.8800 THB.
What is the quality score of JAK?
Jakpaisan Estate Public Company Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jakpaisan Estate Public Company Limited (JAK)?
Our model-based price target is the fair value of 2.20 THB (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 1.26 THB, optimistic scenario 2.79 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Jakpaisan Estate Public Company Limited stock forecast for 2026?
Our models put fair value at 2.20 THB, about +150% upside versus a price of 0.8800 THB (undervalued). Cautious scenario 1.26 THB, optimistic scenario 2.79 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Jakpaisan Estate Public Company Limited (JAK)?
Jakpaisan Estate Public Company Limited reported trailing-twelve-month revenue of about 450M THB (latest available figure, as of Nov 9, 2026).
Does Jakpaisan Estate Public Company Limited pay a dividend?
Jakpaisan Estate Public Company Limited currently shows a dividend yield of 6.25% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Jakpaisan Estate Public Company Limited (JAK) and when is the ex-dividend date?
Jakpaisan Estate Public Company Limited pays a dividend of 0.055 THB per share a year, a dividend yield of 6.3%. The last ex-dividend date was Mar 30, 2026. The payout ratio is 25.0% of earnings. Free cash flow covers the dividend 9.20 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Jakpaisan Estate Public Company Limited (JAK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jakpaisan Estate Public Company Limited it is 2.20 THB per share (as of Nov 9, 2026), against a price of 0.8800 THB. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Jakpaisan Estate Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, JAK trades below its calculated fair value: price 0.8800 THB, fair value 2.20 THB, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JAK?
No. The price is what the market pays today (0.8800 THB); the fair value is what the company's own numbers justify (2.20 THB). For Jakpaisan Estate Public Company Limited the two are 1.32 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Jakpaisan Estate Public Company Limited worth?
The market values Jakpaisan Estate Public Company Limited at about 293M THB (market capitalisation, as of Nov 9, 2026). Per share that is 0.8800 THB; our models calculate a fair value of 2.20 THB per share.
What do the bullish and bearish scenarios say about JAK?
Our models span a range for Jakpaisan Estate Public Company Limited: cautious scenario 1.26 THB, base 2.20 THB, optimistic 2.79 THB per share (as of Nov 9, 2026, price 0.8800 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JAK?
Jakpaisan Estate Public Company Limited trades at a price-to-earnings ratio of 4.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.20 THB is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 26.8. Other multiples: P/B 0.6, P/S 0.7, EV/EBITDA 3.1.
How solid is the balance sheet of Jakpaisan Estate Public Company Limited (JAK)?
Balance-sheet figures for Jakpaisan Estate Public Company Limited (as of Nov 9, 2026): return on equity 13.5%, debt of 0.13 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is JAK from its 52-week high?
Jakpaisan Estate Public Company Limited trades at 0.8800 THB, about 34% below its 52-week high of 1.34 THB and 43% above the low of 0.6152 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2.20 THB is for.
Which stocks are comparable to Jakpaisan Estate Public Company Limited?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jakpaisan Estate Public Company Limited stock attractive at the current price?
The data as of Nov 9, 2026: price 0.8800 THB, calculated fair value 2.20 THB (+150%), Quality Score 73/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JAK calculated?
We run Jakpaisan Estate Public Company Limited through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 2.20 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jakpaisan Estate Public Company Limited currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jakpaisan Estate Public Company Limited (JAK)?
The closing price on Nov 6, 2026 was 0.8800 THB. Our model-based fair value is 2.20 THB, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jakpaisan Estate Public Company Limited right now?
The price is below even our cautious bear case (1.26 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (73/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1.26 THB to 2.79 THB) leaves room in how you read the outcome.
Key figures of Jakpaisan Estate Public Company Limited
How large is the market capitalisation of Jakpaisan Estate Public Company Limited (JAK)?
The market capitalisation of Jakpaisan Estate Public Company Limited is 293M THB (≈ $8.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jakpaisan Estate Public Company Limited (JAK)?
The price-to-sales ratio of Jakpaisan Estate Public Company Limited is 0.65 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jakpaisan Estate Public Company Limited (JAK)?
Earnings per share at Jakpaisan Estate Public Company Limited are 0.2200 THB (price ÷ EPS = P/E 4.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jakpaisan Estate Public Company Limited (JAK)?
The dividend yield of Jakpaisan Estate Public Company Limited is 6.3% (payout 25.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jakpaisan Estate Public Company Limited (JAK)?
The net margin of Jakpaisan Estate Public Company Limited is 15.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jakpaisan Estate Public Company Limited (JAK)?
The return on equity (ROE) of Jakpaisan Estate Public Company Limited is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jakpaisan Estate Public Company Limited (JAK)?
On an EBIT basis the return on assets of Jakpaisan Estate Public Company Limited is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jakpaisan Estate Public Company Limited (JAK)?
The operating margin of Jakpaisan Estate Public Company Limited is 22.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jakpaisan Estate Public Company Limited (JAK)?
Revenue at Jakpaisan Estate Public Company Limited is growing −31.7% versus a year earlier (3y avg +74.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jakpaisan Estate Public Company Limited (JAK)?
Earnings per share at Jakpaisan Estate Public Company Limited are growing +165% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jakpaisan Estate Public Company Limited (JAK) generate?
The free cash flow of Jakpaisan Estate Public Company Limited is 162M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Jakpaisan Estate Public Company Limited (JAK) carry?
The net debt of Jakpaisan Estate Public Company Limited is 124M THB (fiscal year 2025, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jakpaisan Estate Public Company Limited in the live analysis
One click puts Jakpaisan Estate Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026