EN DE

J Sainsbury plc (JSAIY) Fair Value & Analysis

Consumer Defensive · US · Market cap $8.9B

JS J Sainsbury plc logo J Sainsbury plc JSAIY · US
Price$19.10
Fair Value$20.17
Upside+5.6%
Quality62/100
Watch J Sainsbury plc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.2% net margin
Low debt · generates free cash flow
4.58% dividend yield
Mixed vs. peers (8/15)
Narrow moat 32/100
Evidence: High Range $15.13 – $25.22 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $28.86 to $20.17 (−30.1%) since Jun 24, 2026. Share price +4.4% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $15.13 (bear) to $25.22 (bull), base $20.17. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$19.37 $5.98 Fair Value $20.17 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $5.98 – $19.37 · fair‑value band $15.13 – $25.22 · the $19.10 price screens below the $20.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

J Sainsbury plc (JSAIY) currently trades at $19.10, while our model-based Fair Value estimate is $20.17, implying the stock looks roughly 5.6% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, J Sainsbury plc generated revenue of $33.6B at a net margin of 1.2%. Revenue grew 2.6% year over year. It earns a return on equity of 6.4%. Net debt stands at $424M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $15.13 (bear case) to $25.22 (bull case); at $19.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at 6%, JSAIY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $25.21 $45.20 $84.31 80
Residual Income $8.77 $9.06 $9.21 76
Rev-Margin DCF $20.95 $39.26 $74.79 74
All 24 models by family
DCF Models
FCF DCF $26.83 $41.23 $86.12 38
Owner Earnings $21.20 $46.80 $98.56 31
5Y Revenue Exit $20.25 $34.34 $63.78 39
5Y EBITDA Exit $36.45 $67.08 $127.25 41
5Y P/E Exit $16.09 $31.91 $52.81 38
10Y Revenue Exit $21.85 $46.27 $61.34 36
10Y EBITDA Exit $34.09 $80.35 $162.48 37
10Y P/E Exit $19.57 $37.51 $65.49 35
Earnings-Based
Graham-Dodd $4.86 $33.87 $47.53 54
Lynch FV $13.96 $19.94 $25.92 50
PEG = 1.0 $13.96 $19.94 $25.92 46
EPV $12.98 $15.00 $16.75 59
Multiples
P/E Multiple $11.25 $15.00 $18.75 63
P/S Multiple $9.11 $12.14 $15.18 58
P/B Multiple $9.11 $12.14 $15.18 55
EV/EBIT $22.24 $29.60 $36.96 53
EV/EBITDA $38.98 $51.92 $64.86 54
EV/Revenue $15.92 $22.67 $29.42 43
Asset-Based
NCAV (Graham) $5.59 $7.49 $11.18 50
Growth DCF
Growth DCF $25.21 $45.20 $84.31 80
Rev-Margin DCF $20.95 $39.26 $74.79 74
Economic Profit
Residual Income $8.77 $9.06 $9.21 76
ROIC Compounder $14.99 $20.45 $25.27 72
Growth Earnings
Growth-Adj P/E $17.43 $24.90 $32.37 68

Widest divergence: DCF Models ($41.23) versus Asset-Based ($7.49). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $33.6B
Revenue growth (YoY) +2.6%
Net margin 1.2%
Return on equity 6.4%
Free cash flow $923M FY2026
P/E ratio 16.8
More key figures
Operating margin 3.5%
EPS (TTM) $0.9600
Dividend yield 4.6%
EPS growth (YoY) +29.9%
Net debt $424M FY2020

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 66

Profitability 40
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

J Sainsbury plc, together with its subsidiaries, engages in the food, general merchandise and clothing retailing, and financial services activities in the United Kingdom. The company operates through Retail and Financial Services segments.

Full company description

J Sainsbury plc, together with its subsidiaries, engages in the food, general merchandise and clothing retailing, and financial services activities in the United Kingdom. The company operates through Retail and Financial Services segments. It sells food, household, general merchandise, clothing, and fuel through convenience stores and supermarkets, as well as online channels. The company also provides banking and insurance services. It offers its products under the Sainsbury's, Argos, Habitat, Tu, Smart Charge, Nectar, Nectar360, and Sainsbury's Bank brand names. The company was founded in 1869 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

J Sainsbury plc reported revenue of $33.6B in FY2026 versus $29.9B in FY2022, a compound +3.0%/yr. Reported net income was $393M in FY2026, compounding −12.7%/yr from FY2022.

Growth Quality 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$33.6B
Latest YoY
+2.7%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+3.0%
Avg. growth/yr (12Y)
+2.9%
Revenue +3.0%/yr
FY22 $29.9B
FY23 $31.5B
FY24 $32.2B
FY25 $32.8B
FY26 $33.6B
Net income −12.7%/yr
FY22 $677M
FY23 $207M
FY24 $137M
FY25 $253M
FY26 $393M

Watch JSAIY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "J Sainsbury plc Fair Value". https://www.fairvalue-calculator.com/stock/JSAIY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Grocery Stores · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +6% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 4.6% · Top 25%
Debt / equity 0.16× · Lower than median

Valuation Multiples vs Grocery Stores median · lower = cheaper

P/E (TTM) 16.8× · Cheaper than median
P/B 1.44× · Cheaper than median
P/S (TTM) 0.26× · Cheaper than median
P/FCF 9.6× · Pricier than median
EV/EBITDA 5.7× · Cheaper than median
PEG 2.89× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 36
FUTURE 13 · sector 17
PAST 26 · sector 51
HEALTH 92 · sector 92
DIVIDEND 92 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.49 C$44.44 -32%
Koninklijke Ahold Delhaize N.V AD €36.30 €53.50 +47%
The Kroger Co KR $58.82 $28.19 -52%
Woolworths Group WOW A$39.20 A$13.40 -66%
George Weston Limited WN C$100.98 C$63.61 -37%
Coles Group COL A$23.56 A$15.86 -33%
Metro Inc MRU C$93.64 C$94.01 +0%
Carrefour SA CA €16.40 €11.51 -30%
CP ALL Public Company TCPD 1.89 SGD 2.36 SGD +25%
BIM Birlesik Magazalar A.S., BIMAS 385.75 TRY 267.12 TRY -31%

Compare J Sainsbury plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is J Sainsbury plc (JSAIY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $20.17 versus a price of $19.10, about +6% (fairly valued).
What is the fair value of JSAIY?
Our model-based fair value for J Sainsbury plc is $20.17 (as of Jul 19, 2026), built from audited fundamentals. The current price is $19.10.
What is the quality score of JSAIY?
J Sainsbury plc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of J Sainsbury plc (JSAIY)?
J Sainsbury plc reported trailing-twelve-month revenue of about $33.6B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of JSAIY?
The net profit margin of J Sainsbury plc is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does J Sainsbury plc pay a dividend?
J Sainsbury plc currently shows a dividend yield of about 4.58% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track J Sainsbury plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.