EN DE

KBS Real Estate Investment Trust III, Inc (KBSR) Fair Value & Analysis

Real Estate · US · Market cap $134M

KR KBS Real Estate Investment Trust III, Inc logo KBS Real Estate Investment Trust III, Inc KBSR · US
Price$0.1210
Fair Value$0.3030
Upside+150.4%
Quality31/100
Watch KBS Real Estate Investment Trust III, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -23.6% net margin
High debt · negative free cash flow
Trails peers (2/11)
Narrow moat 19/100
Evidence: Low Range $0.0685 – $0.5420 Share as image

Fair value as of: Jul 26, 2026

From 2 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $1.74 to $0.3030 (−82.6%) since Jun 26, 2026. Share price +72.9% over the past month.

Below-average quality, screening 150% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (31/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide ($0.0685 to $0.5420). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.18 $0.0270 Fair Value $0.3030 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $0.0270 – $7.18 · fair‑value band $0.0685 – $0.5420 · the $0.1210 price screens below the $0.3030 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KBS Real Estate Investment Trust III, Inc (KBSR) currently trades at $0.1210, while our model-based Fair Value estimate is $0.3030, implying the stock looks roughly 150.4% undervalued today. The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, KBS Real Estate Investment Trust III, Inc generated revenue of $244M at a net margin of -23.6%. Revenue declined 9.3% year over year. It earns a return on equity of -29.6%. Net debt stands at $1.3B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $0.0685 (bear case) to $0.5420 (bull case); at $0.1210, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 28% fair-value upside, at 150%, KBSR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.3900 $0.8100 54
NCAV (Graham) $0.0800 $0.1100 $0.1600 50
All 2 models by family
Multiples
EV/EBITDA $0.3900 $0.8100 54
Asset-Based
NCAV (Graham) $0.0800 $0.1100 $0.1600 50

Widest divergence: Multiples ($0.3900) versus Asset-Based ($0.1100). Highest evidence: EV/EBITDA (54).

Notify me when KBSR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $244M
Revenue growth (YoY) -9.3%
Net margin -23.6%
Return on equity -29.6%
Free cash flow −$30.8M FY2025
Operating margin 10.6%
More key figures
EPS (TTM) $-0.5100
EPS growth (YoY) -53.3%
Net debt $1.3B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 26 · Market factors (momentum, volatility) 16

Profitability 0
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KBS Real Estate Investment Trust III, Inc. elected to be taxed as a real estate investment trust (REIT) beginning with the taxable year ended December 31, 2011, and it intends to continue to operate in such manner.

Full company description

KBS Real Estate Investment Trust III, Inc. elected to be taxed as a real estate investment trust (REIT) beginning with the taxable year ended December 31, 2011, and it intends to continue to operate in such manner. Substantially all the Company's business is conducted through KBS Limited Partnership III (the Operating Partnership), a Delaware limited partnership. The Company is the sole general partner of and owns a 0.1% partnership interest in the Operating Partnership. KBS REIT Holdings III LLC (REIT Holdings III), the limited partner of the Operating Partnership, has the remaining 99.9% interest in the Operating Partnership and is its sole limited partner. The Company is the sole member and manager of REIT Holdings III. Subject to certain restrictions and limitations, the business of the Company is externally managed by KBS Capital Advisors LLC (the Advisor), an affiliate of the Company, pursuant to an advisory agreement the Company entered with the Advisor (as amended, the Advisory Agreement). On January 26, 2010, the Company issued 20,000 shares of its common stock to the Advisor at a purchase price of 10.00 US dollars per share. As of September 30, 2025, the Advisor owned 20,857 shares of the Company's common stock. The Company owns a diverse portfolio of real estate investments. As of September 30, 2025, the Company owned 12 office properties and an investment in the equity securities of Prime US REIT, a Singapore real estate investment trust (the SREIT). The Company commenced its initial public offer (the Offering) on October 26, 2010. Upon commencing the Offering, the Company retained KBS Capital Markets Group LLC (the Dealer Manager), an affiliate of the Company, to serve as the dealer manager of the Offering pursuant to a dealer manager agreement, as amended and restated (the Dealer Manager Agreement). The Company ceased offering shares of common stock in the primary Offering on May 29, 2015, and terminated the primary Offering on July 28, 2015. The Company sold 169,006,162 shares of common stock in th

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KBS Real Estate Investment Trust III, Inc reported revenue of $260M in FY2025 versus $280M in FY2021, a compound −1.8%/yr. Reported net income was −$78.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$260M
Latest YoY
−6.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.3%
Revenue −1.8%/yr
FY21 $280M
FY22 $275M
FY23 $301M
FY24 $278M
FY25 $260M
Net income
FY21 $103M
FY22 −$82.8M
FY23 −$158M
FY24 −$10.9M
FY25 −$78.8M

Watch KBSR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KBS Real Estate Investment Trust III, Inc Fair Value". https://www.fairvalue-calculator.com/stock/KBSR

Peer Group

Real Estate · 1885 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +148% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -24% · Bottom 25%
Operating margin (TTM) 11% · Below median
Revenue growth -9% · Below median
Debt / equity 8.11× · Higher than 75% of peers

Valuation Multiples vs Real Estate median · lower = cheaper

P/B 0.75× · Pricier than median
P/S (TTM) 0.55× · Cheaper than median
EV/EBITDA 14.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 32
FUTURE 0 · sector 7
PAST 0 · sector 15
HEALTH 0 · sector 78
DIVIDEND 0 · sector 68

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
Parque Arauco S.A PARAUCO 3,940 CLP 2,777 CLP -30%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
Vincom Retail Joint Stock Company VRE 25,050 VND 36,826 VND +47%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%

Compare KBS Real Estate Investment Trust III, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KBS Real Estate Investment Trust III, Inc (KBSR) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $0.3030 versus a price of $0.1210, about +150% (undervalued).
What is the fair value of KBSR?
Our model-based fair value for KBS Real Estate Investment Trust III, Inc is $0.3030 (as of Jul 26, 2026), built from audited fundamentals. The current price is $0.1210.
What is the quality score of KBSR?
KBS Real Estate Investment Trust III, Inc has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KBS Real Estate Investment Trust III, Inc (KBSR)?
KBS Real Estate Investment Trust III, Inc reported trailing-twelve-month revenue of about $244M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of KBSR?
The net profit margin of KBS Real Estate Investment Trust III, Inc is about -23.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KBS Real Estate Investment Trust III, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.