KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. ₹3.31, price ₹2.99, upside +10.7%, quality 62 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch KHYATI MULTIMEDIA-ENTERTAINMENT LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹0.3500 – ₹5.32 · fair‑value band ₹1.30 – ₹6.59 · the ₹2.99 price screens below the ₹3.31 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow KHYATI MULTIMEDIA-ENTERTAINMENT in your weekly email
Every Wednesday you see whether KHYATI MULTIMEDIA-ENTERTAINMENT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Khyati Multimedia Entertainment Limited engages in the multimedia development business in India. The company provides services in the areas of desktop publishing, imaging, corporate presentations, creative designing, graphic designing, and multimedia software development. It is also involved in letting out vehicles.
Show more
Khyati Multimedia Entertainment Limited engages in the multimedia development business in India. The company provides services in the areas of desktop publishing, imaging, corporate presentations, creative designing, graphic designing, and multimedia software development. It is also involved in letting out vehicles. Khyati Multimedia Entertainment Limited was incorporated in 1995 and is based in Ahmedabad, India.
Stock analysis
KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI) currently trades at ₹2.99, while our model-based Fair Value estimate is ₹3.31, implying the stock looks roughly 9.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹8.10 per share, and 11 of the 22 models we run sit above the ₹2.99 price.
Bear case: the Asset-Based group reads lowest at ₹0.8000, and 11 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹1.30 (bear) to ₹6.59 (bull), the price of ₹2.99 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
KHYATI MULTIMEDIA-ENTERTAINMENT LTD. reported revenue of ₹5.1M in FY2026 versus ₹2.4M in FY2022, a compound +21.3%/yr. Reported net income was ₹1.9M in FY2026.
Key figures
Market cap ₹32.3M (≈ $335K) · P/E ratio 19.9 · P/S ratio 7.36 · EPS (TTM) ₹0.1500 · Net margin 36.9% · Return on equity 15.8% · Return on assets (EBIT) −7.8% · Operating margin −578%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at 11%, KHYATI screens cheaper than that median.
Fair Value models
Bear ₹1.30Fair Value ₹3.31Bull ₹6.59
Price ₹2.99 · Upside +10.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.0768 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak, negative or inconsistent.
Revenue growth 1 year
−72.7%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.1%
’14
’15
’20
’22
’24
’25
’26
What shareholders gained per year (last 3 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+28.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+28.2%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−251% → 57%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +9.7% a year for the price.
Compare KHYATI MULTIMEDIA-ENTERTAINMENT LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 229 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+10.7% · Above median
Profitability
Return on equity (TTM)15.8% · Top 25%
Return on assets5.5% · Top 25%
Net margin (TTM)32.9% · Top 25%
Growth and dividend
Revenue growth845.7% · Top 25%
Balance sheet
Debt / equity1.21× · Highest 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹3.31 versus a price of ₹2.99, about +11% upside (undervalued).
What is the fair value of KHYATI?
Our model-based fair value for KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is ₹3.31 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹2.99.
What is the quality score of KHYATI?
KHYATI MULTIMEDIA-ENTERTAINMENT LTD. has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
Our model-based price target is the fair value of ₹3.31 (as of Sep 27, 2026) from 23 valuation models. Cautious scenario ₹1.30, optimistic scenario ₹6.59. It is a calculation from audited fundamentals, not an analyst target.
What is the KHYATI MULTIMEDIA-ENTERTAINMENT LTD. stock forecast for 2026?
Our models put fair value at ₹3.31, about +11% upside versus a price of ₹2.99 (undervalued). Cautious scenario ₹1.30, optimistic scenario ₹6.59. The calculation is refreshed regularly with new filings.
What is the revenue of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
KHYATI MULTIMEDIA-ENTERTAINMENT LTD. reported trailing-twelve-month revenue of about ₹5.3M (latest available figure, as of Sep 27, 2026).
What growth is priced into KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
For today's price to be fair in a discounted-cash-flow model, KHYATI MULTIMEDIA-ENTERTAINMENT LTD. would have to grow free cash flow by +14.3 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +60.6 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of KHYATI use?
Our models discount KHYATI MULTIMEDIA-ENTERTAINMENT LTD. at 10.9 %: a base by market capitalisation (nano), damped by beta 0.41, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KHYATI MULTIMEDIA-ENTERTAINMENT LTD. that is +14.3 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI) delivered so far?
Over the past 5 years revenue at KHYATI MULTIMEDIA-ENTERTAINMENT LTD. grew +60.6 % a year. The price currently implies +14.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (+14.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The free-cash-flow yield on the price is 6.57 %: that much free cash flow KHYATI MULTIMEDIA-ENTERTAINMENT LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KHYATI MULTIMEDIA-ENTERTAINMENT LTD. it is ₹3.31 per share (as of Sep 27, 2026), against a price of ₹2.99. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is KHYATI MULTIMEDIA-ENTERTAINMENT LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, KHYATI trades below its calculated fair value: price ₹2.99, fair value ₹3.31, a gap of about +11% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KHYATI?
No. The price is what the market pays today (₹2.99); the fair value is what the company's own numbers justify (₹3.31). For KHYATI MULTIMEDIA-ENTERTAINMENT LTD. the two are ₹0.3210 per share apart. That gap is exactly why we show both numbers side by side.
How much is KHYATI MULTIMEDIA-ENTERTAINMENT LTD. worth?
The market values KHYATI MULTIMEDIA-ENTERTAINMENT LTD. at about ₹32.3M (market capitalisation, as of Sep 27, 2026). Per share that is ₹2.99; our models calculate a fair value of ₹3.31 per share.
What do the bullish and bearish scenarios say about KHYATI?
Our models span a range for KHYATI MULTIMEDIA-ENTERTAINMENT LTD.: cautious scenario ₹1.30, base ₹3.31, optimistic ₹6.59 per share (as of Sep 27, 2026, price ₹2.99). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KHYATI?
KHYATI MULTIMEDIA-ENTERTAINMENT LTD. trades at a price-to-earnings ratio of 19.9 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹3.31 is built from several models across several years. Other multiples: P/B 2.5, P/S 6.1, EV/EBITDA 17.7.
How solid is the balance sheet of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
Balance-sheet figures for KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (as of Sep 27, 2026): return on equity 15.8%, debt of 1.21 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is KHYATI from its 52-week high?
KHYATI MULTIMEDIA-ENTERTAINMENT LTD. trades at ₹2.99, about 29% below its 52-week high of ₹4.20 and 31% above the low of ₹2.29 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3.31 is for.
Which stocks are comparable to KHYATI MULTIMEDIA-ENTERTAINMENT LTD.?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KHYATI MULTIMEDIA-ENTERTAINMENT LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹2.99, calculated fair value ₹3.31 (+11%), Quality Score 62/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KHYATI calculated?
We run KHYATI MULTIMEDIA-ENTERTAINMENT LTD. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹3.31, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. KHYATI MULTIMEDIA-ENTERTAINMENT LTD. currently trades 10 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The closing price on Oct 1, 2026 was ₹2.99. Our model-based fair value is ₹3.31, about +11% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KHYATI MULTIMEDIA-ENTERTAINMENT LTD. right now?
The model range is unusually wide (₹1.30 to ₹6.59). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of KHYATI MULTIMEDIA-ENTERTAINMENT LTD.
How large is the market capitalisation of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The market capitalisation of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is ₹32.3M (≈ $335K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The price-to-sales ratio of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is 7.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
Earnings per share at KHYATI MULTIMEDIA-ENTERTAINMENT LTD. are ₹0.1500 (price ÷ EPS = P/E 19.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The net margin of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is 36.9% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The return on equity (ROE) of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is 15.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
On an EBIT basis the return on assets of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is −7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
The operating margin of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is −578% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
Revenue at KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is growing +846% versus a year earlier (3y avg +121%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI)?
Earnings per share at KHYATI MULTIMEDIA-ENTERTAINMENT LTD. are growing +115% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does KHYATI MULTIMEDIA-ENTERTAINMENT LTD. (KHYATI) carry?
The net debt of KHYATI MULTIMEDIA-ENTERTAINMENT LTD. is ₹15.3M (fiscal year 2025, ≈ 7.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KHYATI MULTIMEDIA-ENTERTAINMENT LTD. in the live analysis
One click puts KHYATI MULTIMEDIA-ENTERTAINMENT LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
