EN DE

KONE Oyj (KNEBV) Fair Value & Analysis

Industrials · FI · Market cap €25.6B

KO KONE Oyj KNEBV · HE
Price€51.36
Fair Value€46.56
Upside-9.4%
Quality64/100
Watch KONE Oyj for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.7% net margin
Low debt · generates free cash flow
3.63% dividend yield
Ranks above peers (9/15)
Moderate moat 64/100
Evidence: High Range €32.47 – €58.20 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 19 days ago

Share price +1.9% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from €32.47 (bear) to €58.20 (bull), base €46.56. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€62.19 €33.20 Fair Value €46.56 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €33.20 – €62.19 · fair‑value band €32.47 – €58.20 · the €51.36 price screens above the €46.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KONE Oyj (KNEBV) currently trades at €51.36, while our model-based Fair Value estimate is €46.56, implying the stock looks roughly 9.4% fairly valued today. We read business quality at 64/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KONE Oyj generated revenue of €11.3B at a net margin of 8.7%. Revenue grew 1.3% year over year. It earns a return on equity of 46.6%. Net debt stands at €417M. Fundamentals as of Jul 19, 2026

Our scenario range runs from €32.47 (bear case) to €58.20 (bull case); at €51.36, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -9%, KNEBV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €33.34 €46.73 €65.09 80
Residual Income €12.76 €15.14 €50.93 76
Rev-Margin DCF €28.46 €42.73 €58.17 74
All 25 models by family
DCF Models
FCF DCF €32.44 €46.91 €67.66 38
Owner Earnings €28.32 €40.92 €59.00 31
5Y Revenue Exit €28.46 €42.38 €59.47 39
5Y EBITDA Exit €32.41 €49.43 €68.43 41
5Y P/E Exit €30.69 €46.35 €61.96 38
10Y Revenue Exit €28.87 €41.61 €57.33 36
10Y EBITDA Exit €32.13 €46.38 €63.89 37
10Y P/E Exit €31.05 €44.30 €59.15 35
Earnings-Based
Graham-Dodd €15.08 €36.38 €46.98 54
PEG = 1.0 €6.42 €9.18 €11.93 46
EPV €21.93 €25.50 €28.62 59
Dividend Discount
Gordon GGM €19.36 €34.52 €53.95 70
DDM Multi-Stage €19.36 €28.93 €39.43 61
Multiples
P/E Multiple €33.26 €44.34 €55.43 63
P/S Multiple €28.27 €37.69 €47.11 58
P/B Multiple €14.24 €18.98 €23.73 55
EV/EBIT €41.09 €54.60 €68.12 53
EV/EBITDA €36.88 €48.99 €61.11 54
EV/Revenue €27.87 €39.59 €51.30 43
Asset-Based
NCAV (Graham) €3.16 €4.24 €6.33 50
Growth DCF
Growth DCF €33.34 €46.73 €65.09 80
Rev-Margin DCF €28.46 €42.73 €58.17 74
Economic Profit
Residual Income €12.76 €15.14 €50.93 76
ROIC Compounder €22.70 €27.34 €32.08 72
Growth Earnings
Growth-Adj P/E €25.45 €36.36 €47.27 68

Widest divergence: DCF Models (€44.30) versus Asset-Based (€4.24). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €11.3B
Revenue growth (YoY) +1.3%
Net margin 8.7%
Return on equity 46.6%
Free cash flow €1.3B FY2025
P/E ratio 26.1
More key figures
Operating margin 10.5%
EPS (TTM) €1.89
Dividend yield 3.6%
Net debt €417M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 69 · Market factors (momentum, volatility) 45

Profitability 70
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KONE Oyj, together with its subsidiaries, engages in the elevator and escalator business worldwide. The company provides elevators, escalators, automatic building doors, and integrated access control solutions, as well as maintenance and modernization solutions.

Full company description

KONE Oyj, together with its subsidiaries, engages in the elevator and escalator business worldwide. The company provides elevators, escalators, automatic building doors, and integrated access control solutions, as well as maintenance and modernization solutions. It also offers KONE Office Flow, a modular connected people flow solution that delivers personalized access and enhanced user experiences in workplaces; health and well-being solutions for elevators, escalators, and doors; KONE Access, an access control system, which is integrated with elevator system and building doors; KONE Destination, a destination control system that reduce waiting and travel times; KONE infotainment, a communication channel for building tenants and visitors; and monitoring solutions that enable real-time inspection of elevators and escalators. In addition, the company provides people flow planning and consulting services; solutions for special buildings and large projects; cybersecurity solutions; and energy solutions for greener buildings. It also offers hands-on, immersive training to technicians, engineers, and service professional through a training center in Egypt. KONE Oyj was founded in 1908 and is based in Espoo, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KONE Oyj reported revenue of €11.2B in FY2025 versus €10.5B in FY2021, a compound +1.7%/yr. Reported net income was €980M in FY2025, compounding −0.9%/yr from FY2021.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€11.2B
Latest YoY
+1.3%
Avg. growth/yr (3Y)
+1.0%
Avg. growth/yr (5Y)
+2.5%
Avg. growth/yr (25Y)
+6.0%
Revenue +1.7%/yr
FY21 €10.5B
FY22 €10.9B
FY23 €11.0B
FY24 €11.1B
FY25 €11.2B
Net income −0.9%/yr
FY21 €1.0B
FY22 €775M
FY23 €926M
FY24 €951M
FY25 €980M

Watch KNEBV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KONE Oyj Fair Value". https://www.fairvalue-calculator.com/stock/KNEBV

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −9% · Above median
Return on equity (TTM) 47% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 26.1× · Cheaper than median
P/B 10.55× · Pricier than 75% of peers
P/S (TTM) 2.62× · Pricier than median
P/FCF 22.4× · Pricier than 75% of peers
EV/EBITDA 19.0× · Pricier than median
PEG 2.07× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 0
FUTURE 7 · sector 23
PAST 100 · sector 28
HEALTH 96 · sector 96
DIVIDEND 73 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare KONE Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KONE Oyj (KNEBV) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €46.56 versus a price of €51.36, about −9% (fairly valued).
What is the fair value of KNEBV?
Our model-based fair value for KONE Oyj is €46.56 (as of Jul 19, 2026), built from audited fundamentals. The current price is €51.36.
What is the quality score of KNEBV?
KONE Oyj has a Quality Score of 64/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of KONE Oyj (KNEBV)?
KONE Oyj reported trailing-twelve-month revenue of about €11.3B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KNEBV?
The net profit margin of KONE Oyj is about 8.7%, meaning it keeps roughly 8.7% of revenue as net income. Based on the latest reported figures.
Does KONE Oyj pay a dividend?
KONE Oyj currently shows a dividend yield of about 3.57% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KONE Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.