EN DE

Kinsale Capital Group (KNSL) Fair Value & Analysis

Financial Services · US · Market cap $7.8B

KC Kinsale Capital Group logo Kinsale Capital Group KNSL · US
Price$373.76
Fair Value$283.88
Upside-24.1%
Quality69/100
Watch Kinsale Capital Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 27.5% net margin
Low debt · generates free cash flow
0.22% dividend yield
Mixed vs. peers (8/15)
Wide moat 84/100
Evidence: High Range $212.91 – $354.85 Share as image

Fair value as of: Jul 11, 2026

From 6 valuation models · updated 29 days ago

Share price +8.0% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($354.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$545.76 $152.53 Fair Value $283.88 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $152.53 – $545.76 · fair‑value band $212.91 – $354.85 · the $373.76 price screens above the $283.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinsale Capital Group (KNSL) currently trades at $373.76, while our model-based Fair Value estimate is $283.88, implying the stock looks roughly 24.1% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kinsale Capital Group generated revenue of $1.9B at a net margin of 27.5%. Revenue grew 10.2% year over year. It earns a return on equity of 29.7%. Net debt stands at $61.0M. Fundamentals as of Jul 11, 2026

Our scenario range runs from $212.91 (bear case) to $354.85 (bull case); at $373.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at -24%, KNSL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $154.99 $232.11 $2,018 76
Gordon GGM $6.01 $11.98 $18.13 70
P/E Multiple $212.91 $283.88 $354.85 63
All 6 models by family
Dividend Discount
Gordon GGM $6.01 $11.98 $18.13 70
DDM Multi-Stage $6.01 $10.35 $12.64 61
Multiples
P/E Multiple $212.91 $283.88 $354.85 63
P/B Multiple $89.22 $118.95 $148.69 55
Asset-Based
NCAV (Graham) $42.48 $56.93 $84.97 50
Economic Profit
Residual Income $154.99 $232.11 $2,018 76

Widest divergence: Economic Profit ($232.11) versus Dividend Discount ($10.35). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.9B
Revenue growth (YoY) +10.2%
Net margin 27.5%
Return on equity 29.7%
Free cash flow $990M FY2025
P/E ratio 14.9
More key figures
Operating margin 30.6%
EPS (TTM) $22.68
Dividend yield 0.2%
EPS growth (YoY) +27.4%
Net debt $61.0M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 43

Profitability 58
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kinsale Capital Group, Inc. engages in the provision of property and casualty insurance products in the United States. The company's commercial lines offerings include commercial property, excess casualty, general casualty, small business casualty, construction, allied health, small business property, products liability, entertainment, commercial auto, …

Full company description

Kinsale Capital Group, Inc. engages in the provision of property and casualty insurance products in the United States. The company's commercial lines offerings include commercial property, excess casualty, general casualty, small business casualty, construction, allied health, small business property, products liability, entertainment, commercial auto, energy, excess professional, life sciences, inland marine, professional liability, environmental, health care, management liability, public entity, agribusiness casualty and property, aviation, ocean marine, and product recall insurance. Its personal lines offerings also include high value homeowners and personal insurance products. The company sells its insurance products in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico, and the U.S. Virgin Islands primarily through a network of independent insurance brokers. Kinsale Capital Group, Inc. was founded in 2009 and is headquartered in Richmond, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinsale Capital Group reported revenue of $1.9B in FY2025 versus $653M in FY2021, a compound +30.1%/yr. Reported net income was $504M in FY2025, compounding +34.8%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.9B
Latest YoY
+18.0%
Avg. growth/yr (3Y)
+30.7%
Avg. growth/yr (5Y)
+32.4%
Avg. growth/yr (12Y)
+35.6%
Revenue +30.1%/yr
FY21 $653M
FY22 $839M
FY23 $1.2B
FY24 $1.6B
FY25 $1.9B
Net income +34.8%/yr
FY21 $153M
FY22 $159M
FY23 $308M
FY24 $415M
FY25 $504M

KNSL screens 24% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinsale Capital Group Fair Value". https://www.fairvalue-calculator.com/stock/KNSL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −24% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 14.9× · Pricier than median
P/B 3.98× · Pricier than 75% of peers
P/S (TTM) 4.07× · Pricier than 75% of peers
P/FCF 7.9× · Pricier than median
EV/EBITDA 11.5× · Pricier than 75% of peers
PEG 1.09× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 44
FUTURE 51 · sector 31
PAST 100 · sector 56
HEALTH 96 · sector 92
DIVIDEND 4 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Kinsale Capital Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kinsale Capital Group (KNSL) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $283.88 versus a price of $373.76, about −24% (overvalued).
What is the fair value of KNSL?
Our model-based fair value for Kinsale Capital Group is $283.88 (as of Jul 11, 2026), built from audited fundamentals. The current price is $373.76.
What is the quality score of KNSL?
Kinsale Capital Group has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinsale Capital Group (KNSL)?
Kinsale Capital Group reported trailing-twelve-month revenue of about $1.9B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of KNSL?
The net profit margin of Kinsale Capital Group is about 27.5%, meaning it keeps roughly 27.5% of revenue as net income. Based on the latest reported figures.
Does Kinsale Capital Group pay a dividend?
Kinsale Capital Group currently shows a dividend yield of about 0.26% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kinsale Capital Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.