Fair Value Calculator Fair Value Calculator
EN DE

Kokuyo Camlin Limited (KOKUYOCMLN) Fair Value & Analysis

Industrials · IN · Market cap ₹9.0B

KC Kokuyo Camlin Limited KOKUYOCMLN · NSE
Price₹89.67
Fair Value₹49.80
Upside-44.5%
Quality62/100
Watch Kokuyo Camlin Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹30.96 – ₹64.87

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +8.4% over the past month.

Price vs Fair Value (12 months)

₹128.89 ₹71.38 Fair Value ₹49.80 Jul 2025 Jul 2026

12‑month range ₹71.38 – ₹128.89 · fair‑value band ₹30.96 – ₹64.87 · the ₹89.67 price screens above the ₹49.80 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kokuyo Camlin Limited (KOKUYOCMLN) currently trades at ₹89.67, while our model-based Fair Value estimate is ₹49.80 — implying the stock looks roughly 44.5% overvalued today. We read business quality at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Kokuyo Camlin Limited generated revenue of ₹6.8B at a net margin of 1.4%. Revenue grew 13.1% year over year. It earns a return on equity of 5.9%. Net debt stands at ₹249M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹6.8B
Revenue growth (YoY) +13.1%
Net margin 1.4%
Return on equity 5.9%
Free cash flow ₹217M FY2026
P/E ratio 36.3
More key figures
Operating margin 2.1%
EPS (TTM) ₹2.47
EPS growth (YoY) -33.9%
Net debt ₹249M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Kokuyo Camlin Limited engages in the manufacturing, selling, and trading of scholastic, writing instruments, notebooks, marker pens, inks, fine-art colours and accessories, hobby colours, pencils and other stationery products in India. The company offers colour, drawing materials, canvases, kids, painting kits, brushes, hobby, mediums, sketchbooks, markers, and photo colours under the Camel brand name; and pencils and accessories, geometry box, adhesives, office supplies, markers and pens, notebooks, paper, and early learning products under the Camlin brand name. It also exports its products to SAARC countries, the Middle East, the Far East, Mauritius, Ghana, the United States, Canada, Australia, and Japan. The company was formerly known as Camlin Limited and changed its name to Kokuyo Camlin Limited in January 2012. The company was founded in 1931 and is based in Mumbai, India. Kokuyo Camlin Limited is a subsidiary of Kokuyo Co., Ltd.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kokuyo Camlin Limited reported revenue of ₹8.1B in FY2026 versus ₹5.1B in FY2022, a compound +12.3%/yr. Reported net income was ₹248M in FY2026.

Revenue +12.3%/yr
FY22 ₹5.1B
FY23 ₹7.7B
FY24 ₹8.1B
FY25 ₹7.6B
FY26 ₹8.1B
Net income
FY22 −₹47.3M
FY23 ₹244M
FY24 ₹438M
FY25 ₹58.3M
FY26 ₹248M

Is KOKUYOCMLN fairly valued? → Check now

Similar stocks

6 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Ricoh Company RICOF $9.19 $12.85 +40%
Brother Industries, Ltd BRTHY $45.50 $75.34 +66%
GRG Banking Equipment Co 002152 ¥10.18 ¥9.75 -4%
Shanghai M&G Stationery Inc 603899 ¥21.47 ¥37.37 +74%
Kokuyo Co KUKYF $5.59 $5.53 -1%
Konica Minolta, Inc KNCAF $4.00 $6.08 +52%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kokuyo Camlin Limited (KOKUYOCMLN) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹49.80 versus a price of ₹89.67 — about −44% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KOKUYOCMLN?
Our model-based fair value for Kokuyo Camlin Limited is ₹49.80 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹89.67.
What is the quality score of KOKUYOCMLN?
Kokuyo Camlin Limited has a Quality Score of 62/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kokuyo Camlin Limited (KOKUYOCMLN)?
Kokuyo Camlin Limited reported trailing-twelve-month revenue of about ₹6.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of KOKUYOCMLN?
The net profit margin of Kokuyo Camlin Limited is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.