Kokuyo Camlin Limited (KOKUYOCMLN) Fair Value & Analysis
Industrials · IN · Market cap ₹9.0B
Fair value as of: Aug 13, 2026
From 26 valuation models · updated 4 days ago
Share price +1.2% over the past month.
A solid business, but screening 47% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (₹64.87). The favourable scenario is already priced in.
- Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (₹27.94 to ₹64.87) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹51.74 – ₹220.95 · fair‑value band ₹27.94 – ₹64.87 · the ₹84.73 price screens above the ₹44.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Kokuyo Camlin Limited (KOKUYOCMLN) currently trades at ₹84.73, while our model-based Fair Value estimate is ₹44.92, implying the stock looks roughly 47.0% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Kokuyo Camlin Limited generated revenue of ₹6.8B at a net margin of 1.4%. Revenue grew 13.1% year over year. It earns a return on equity of 5.9%. Net debt stands at ₹249M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹27.94 (bear case) to ₹64.87 (bull case); at ₹84.73, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -60% fair-value upside, at -47%, KOKUYOCMLN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Multiples (₹47.79) versus Dividend Discount (₹7.08). Highest evidence: Growth DCF (80).
Notify me when KOKUYOCMLN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 41
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Kokuyo Camlin Limited engages in the manufacturing, selling, and trading of scholastic, writing instruments, notebooks, marker pens, inks, fine-art colours and accessories, hobby colours, pencils and other stationery products in India.
Full company description
Kokuyo Camlin Limited engages in the manufacturing, selling, and trading of scholastic, writing instruments, notebooks, marker pens, inks, fine-art colours and accessories, hobby colours, pencils and other stationery products in India. The company offers colour, drawing materials, canvases, kids, painting kits, brushes, hobby, mediums, sketchbooks, markers, and photo colours under the Camel brand name; and pencils and accessories, geometry box, adhesives, office supplies, markers and pens, notebooks, paper, and early learning products under the Camlin brand name. It also exports its products to SAARC countries, the Middle East, the Far East, Mauritius, Ghana, the United States, Canada, Australia, and Japan. The company was formerly known as Camlin Limited and changed its name to Kokuyo Camlin Limited in January 2012. The company was founded in 1931 and is based in Mumbai, India. Kokuyo Camlin Limited is a subsidiary of Kokuyo Co., Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Kokuyo Camlin Limited reported revenue of ₹8.1B in FY2026 versus ₹5.1B in FY2022, a compound +12.3%/yr. Reported net income was ₹248M in FY2026.
of which total revenue +3.2 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
KOKUYOCMLN screens 47% overvalued. Compare with GRG Banking Equipment Co →
Peer Group
Business Equipment & Supplies · 74 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Business Equipment & Supplies median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Business Equipment & Supplies stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GRG Banking Equipment Co 002152 | ¥10.22 | ¥9.65 | -6% |
| Shanghai M&G Stationery Inc 603899 | ¥22.25 | ¥30.05 | +35% |
| XGD Inc 300130 | ¥19.30 | ¥19.69 | +2% |
| DOMS Industries Limited DOMS | ₹2,242 | ₹782.96 | -65% |
| Hengbao Co 002104 | ¥10.71 | ¥2.09 | -80% |
| Shaanxi Fenghuo Electronics Co 000561 | ¥7.72 | ¥1.75 | -77% |
| Shenzhen Comix Group 002301 | ¥7.44 | ¥3.01 | -60% |
| Shandong New Beiyang Information Technology Co 002376 | ¥6.72 | ¥2.10 | -69% |
| Cashway Fintech Co 603106 | ¥9.54 | ¥1.68 | -82% |
| Qingdao Hiron Commercial Cold Chain Co 603187 | ¥12.58 | ¥21.12 | +68% |
Compare Kokuyo Camlin Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Kokuyo Camlin Limited (KOKUYOCMLN) overvalued or undervalued?
What is the fair value of KOKUYOCMLN?
What is the quality score of KOKUYOCMLN?
What is the revenue of Kokuyo Camlin Limited (KOKUYOCMLN)?
What is the net profit margin of KOKUYOCMLN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Kokuyo Camlin Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.