EN DE

Kasikornbank Public Company (KPCUF) Fair Value & Analysis

Financial Services · US · Market cap $15.3B

KP Kasikornbank Public Company logo Kasikornbank Public Company KPCUF · US
Price$7.21
Fair Value$8.07
Upside+11.9%
Quality65/100
Watch Kasikornbank Public Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 32.6% net margin
Low debt · generates free cash flow
5.77% dividend yield
Ranks above peers (8/12)
Moderate moat 60/100
Evidence: High Range $6.05 – $10.09 Share as image

Fair value as of: Jul 26, 2026

From 4 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $8.15 to $8.07 (−1.0%) since Jun 26, 2026. Share price +10.1% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from $6.05 (bear) to $10.09 (bull), base $8.07. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 65/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.21 $2.07 Fair Value $8.07 Dec 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 26, 2026.

How to read this chart

60‑month range $2.07 – $7.21 · fair‑value band $6.05 – $10.09 · the $7.21 price screens below the $8.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kasikornbank Public Company (KPCUF) currently trades at $7.21, while our model-based Fair Value estimate is $8.07, implying the stock looks roughly 11.9% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kasikornbank Public Company generated revenue of $155B at a net margin of 32.6%. Revenue grew 1.1% year over year. It earns a return on equity of 8.5%. The balance sheet holds a net cash position of $115B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $6.05 (bear case) to $10.09 (bull case); at $7.21, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 12%, KPCUF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/E Multiple $203.80 $271.73 $339.66 63
Residual Income $207.10 $224.29 $280.76 61
P/B Multiple $257.33 $343.11 $428.89 55
All 4 models by family
Multiples
P/E Multiple $203.80 $271.73 $339.66 63
P/B Multiple $257.33 $343.11 $428.89 55
Asset-Based
NCAV (Graham) $122.54 $164.20 $245.08 50
Economic Profit
Residual Income $207.10 $224.29 $280.76 61

Widest divergence: Multiples ($271.73) versus Asset-Based ($164.20). Highest evidence: P/E Multiple (63).

Key figures & financial health

Revenue (TTM) $155B
Revenue growth (YoY) +1.1%
Net margin 32.6%
Return on equity 8.5%
Free cash flow $124B FY2025
P/E ratio 9.9
More key figures
Operating margin 51.4%
EPS (TTM) $0.6500
Dividend yield 5.8%
EPS growth (YoY) +10.0%
Net cash $115B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 61 · Market factors (momentum, volatility) 77

Profitability 30
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kasikornbank Public Company Limited, together with its subsidiaries, provides commercial banking products and services in Thailand and internationally. The company operates through four segments: Corporate Business; Retail Business; Treasury and Investment, Capital Markets Business and World Business Group; and Muang Thai Group Holding Business.

Full company description

Kasikornbank Public Company Limited, together with its subsidiaries, provides commercial banking products and services in Thailand and internationally. The company operates through four segments: Corporate Business; Retail Business; Treasury and Investment, Capital Markets Business and World Business Group; and Muang Thai Group Holding Business. It offers e-savings, savings, fixed deposit, current, and foreign currency deposit accounts; debit and credit cards, as well as Xpress cash; personal, home, and auto loans, as well as property for sale; mutual funds, stocks, debentures/bonds, and derivatives/futures exchange; accident, health, critical illness, travel, savings, retirement and endowment, life insurance and inheritance, car, insurance for tax deduction, and other insurance products; digital banking and e-wallet; bill payment, money and global money transfers, and PromptPay; cash management, including cheques and drafts, as well as foreign exchange; alert services; and other financial services. The company also provides working capital, commercial loan, and letter of indemnity; international trade finance, international guarantee, and green solutions; payment, collection, liquidity management, and online merchant solutions; electronic payment application; e-tax invoice and receipt; import and export service solutions; various channels in overseas; corporate finance, securities, and investment; business accounts and cards; life, non-life, and group insurance; electronic service solution; fx and derivatives; and other related services. In addition, it engages in funding; centralized risk management; liquid assets investments; financial instruments; and foreign currency exchange, as well as brokerage business. The company was formerly known as Thai Farmers Bank Public Company Limited and changed its name to Kasikornbank Public Company Limited in April 2003. Kasikornbank Public Company Limited was founded in 1945 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kasikornbank Public Company reported revenue of $267B in FY2025 versus $179B in FY2021, a compound +10.5%/yr. Reported net income was $49.5B in FY2025, compounding +6.8%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$267B
Latest YoY
+12.8%
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+9.1%
Avg. growth/yr (20Y)
+8.9%
Revenue +10.5%/yr
FY21 $179B
FY22 $192B
FY23 $228B
FY24 $237B
FY25 $267B
Net income +6.8%/yr
FY21 $38.1B
FY22 $35.8B
FY23 $42.4B
FY24 $48.6B
FY25 $49.5B

Watch KPCUF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kasikornbank Public Company Fair Value". https://www.fairvalue-calculator.com/stock/KPCUF

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +12% · Above median
Return on equity (TTM) 9% · Below median
Return on assets 1% · Above median
Net margin (TTM) 33% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 9.9× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
PEG 2.22× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 39
FUTURE 6 · sector 44
PAST 34 · sector 41
HEALTH 81 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Kasikornbank Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kasikornbank Public Company (KPCUF) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $8.07 versus a price of $7.21, about +12% (undervalued).
What is the fair value of KPCUF?
Our model-based fair value for Kasikornbank Public Company is $8.07 (as of Jul 26, 2026), built from audited fundamentals. The current price is $7.21.
What is the quality score of KPCUF?
Kasikornbank Public Company has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kasikornbank Public Company (KPCUF)?
Kasikornbank Public Company reported trailing-twelve-month revenue of about $155B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of KPCUF?
The net profit margin of Kasikornbank Public Company is about 32.6%, meaning it keeps roughly 32.6% of revenue as net income. Based on the latest reported figures.
Does Kasikornbank Public Company pay a dividend?
Kasikornbank Public Company currently shows a dividend yield of about 5.77% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kasikornbank Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.