EN DE

Kuber Udyog Ltd (KUBERJI) Fair Value & Analysis

Basic Materials · IN · Market cap ₹144M

KU Kuber Udyog Ltd KUBERJI · BSE
Price₹44.07
Fair Value₹18.66
Upside-57.7%
Quality68/100
Watch Kuber Udyog Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Highly profitable · 44.7% net margin
Low debt · generates free cash flow
Wide moat 74/100

Risks

!Trades 136% ABOVE our fair value of ₹18.66
!Expensive Growth (revenue 5y +43.2 %/yr)
!Mixed vs. peers (6/13)
Expensive Growth (revenue 5y +43.2 %/yr)
Highly profitable · 44.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Wide moat 74/100
Evidence: High Range ₹13.48 – ₹23.84 Share as image

Fair value as of: Aug 25, 2026

From 21 valuation models · updated today

Share price +86.7% over the past month.

A solid business, but trading 136% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Kuber Udyog Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹23.84). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹44.07 ₹0.3700 Fair Value ₹18.66 Jul 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range ₹0.3700 – ₹44.07 · fair‑value band ₹13.48 – ₹23.84 · the ₹44.07 price screens above the ₹18.66 fair value. Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kuber Udyog Ltd (KUBERJI) currently trades at ₹44.07, while our model-based Fair Value estimate is ₹18.66, implying the stock looks roughly 57.7% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Kuber Udyog Ltd generated revenue of ₹15.0M at a net margin of 32.1%. It earns a return on equity of 12.1%. Net debt stands at ₹7.1M. The stock trades on a trailing P/E of 24.8. Fundamentals as of Aug 25, 2026

Our scenario range runs from ₹13.48 (bear case) to ₹23.84 (bull case); at ₹44.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 319% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -54% fair-value upside, at -58%, KUBERJI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹7.45 ₹8.59 ₹9.52 72
Growth-Adj P/E ₹42.31 ₹60.44 ₹78.58 68
P/E Multiple ₹17.90 ₹23.86 ₹29.83 63
All 21 models by family
DCF Models
Owner Earnings ₹13.49 ₹28.50 ₹54.68 31
5Y Revenue Exit ₹1.28 ₹4.54 ₹11.44 39
5Y EBITDA Exit ₹5.28 ₹12.61 ₹27.04 41
5Y P/E Exit ₹9.67 ₹27.83 ₹53.16 38
10Y Revenue Exit ₹0.0500 ₹4.18 ₹7.29 36
10Y EBITDA Exit ₹2.70 ₹11.51 ₹27.80 37
10Y P/E Exit ₹5.44 ₹19.57 ₹43.97 35
Earnings-Based
Graham-Dodd ₹9.55 ₹66.57 ₹93.42 54
Lynch FV ₹34.39 ₹49.13 ₹63.87 50
PEG = 1.0 ₹34.39 ₹49.13 ₹63.87 46
EPV ₹7.45 ₹8.59 ₹9.52 59
Multiples
P/E Multiple ₹17.90 ₹23.86 ₹29.83 63
P/S Multiple ₹4.92 ₹6.55 ₹8.19 58
P/B Multiple ₹17.90 ₹23.86 ₹29.83 55
EV/EBIT ₹13.48 ₹18.66 ₹23.84 53
EV/EBITDA ₹9.04 ₹12.74 ₹16.44 54
EV/Revenue ₹2.52 ₹4.49 ₹6.45 43
Asset-Based
NCAV (Graham) ₹6.17 ₹8.26 ₹12.33 50
Economic Profit
Residual Income ₹10.09 ₹11.03 ₹13.63 61
ROIC Compounder ₹7.45 ₹8.59 ₹9.52 72
Growth Earnings
Growth-Adj P/E ₹42.31 ₹60.44 ₹78.58 68

Widest divergence: Growth Earnings (₹60.44) versus Asset-Based (₹8.26). Highest evidence: ROIC Compounder (72).

Notify me when KUBERJI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.8
P/S ratio 10.5 TTM
Net margin 44.7% TTM
Return on equity 12.1% TTM
Return on assets 5.0% TTM
Operating margin 60.5% TTM
More key figures
Profitability
EPS (TTM) ₹1.78
Growth
Revenue (TTM) ₹13.7M TTM
Revenue growth (YoY) -52.4% 3y avg +36.1%
EPS growth (YoY) +146%
Balance sheet & cash flow
Free cash flow ₹139K FY2026
Net debt ₹7.1M FY2026 · ≈ 51.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 60 · Market factors (momentum, volatility) 74

Profitability 49
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kuber Udyog Limited, operates as a trading company in India. The company was incorporated in 1982 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kuber Udyog Ltd reported revenue of ₹15.0M in FY2026 versus ₹4.3M in FY2022, a compound +36.9%/yr. Reported net income was ₹4.8M in FY2026.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹15.0M
Latest YoY
+257.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.2%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year.
+84.0% (84.0 + 0.0)
Revenue +36.9%/yr
FY22 ₹4.3M
FY23 ₹6.0M
FY24 ₹4.5M
FY25 ₹4.2M
FY26 ₹15.0M
Net income
FY22 −₹2.0M
FY23 ₹567K
FY24 ₹981K
FY25 ₹329K
FY26 ₹4.8M

KUBERJI screens 58% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kuber Udyog Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KUBERJI

Peer Group

Chemicals · 336 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −58% · Below median
Return on equity (TTM) 12% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 45% · Top 25%
Operating margin (TTM) 60% · Top 25%
Revenue growth -52% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 24.8× · Cheaper than median
P/B 3.40× · Pricier than 75% of peers
P/S (TTM) 10.54× · Pricier than 75% of peers
P/FCF 10.8× · Pricier than 75% of peers
EV/EBITDA 30.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 21
PAST48 · sector 20
HEALTH89 · sector 94
DIVIDEND0 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASF 18,600 HUF 8,649 HUF -54%
Saudi Basic Industries Corporation 2010 49.50 SAR 18.13 SAR -63%
A. Schulman, Inc SLMNP $849.00 $203.64 -76%
Ningxia Baofeng Energy Group 600989 ¥23.43 ¥20.17 -14%
Dow Inc DOW $31.19 $21.03 -33%
Zhejiang Juhua Co 600160 ¥41.32 ¥21.62 -48%
Rongsheng Petrochemical Co 002493 ¥13.06 ¥2.39 -82%
Zangge Mining Company 000408 ¥78.04 ¥20.99 -73%
PT Barito Pacific Tbk, BRPT 1,855 IDR 1,584 IDR -15%
Ganfeng Lithium Group 002460 ¥53.90 ¥16.17 -70%

Compare Kuber Udyog Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kuber Udyog Ltd (KUBERJI) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of ₹18.66 versus a price of ₹44.07, about −58% (overvalued).
What is the fair value of KUBERJI?
Our model-based fair value for Kuber Udyog Ltd is ₹18.66 (as of Aug 25, 2026), built from audited fundamentals. The current price: ₹44.07.
What is the quality score of KUBERJI?
Kuber Udyog Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kuber Udyog Ltd (KUBERJI)?
Kuber Udyog Ltd reported trailing-twelve-month revenue of about ₹15.0M (latest available figure, as of Aug 25, 2026).
What is the net profit margin of KUBERJI?
The net profit margin of Kuber Udyog Ltd is about 32.1%, meaning it keeps roughly 32.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kuber Udyog Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.