EN DE

Loulis Food Ingredients S.A (KYLO) Fair Value & Analysis

Consumer Defensive · GR · Market cap €63.2M

LF Loulis Food Ingredients S.A KYLO · AT
Price€3.66
Fair Value€2.27
Upside-38.0%
Quality52/100
Watch Loulis Food Ingredients S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.8% net margin
Moderate debt
4.89% dividend yield
Trails peers (2/10)
Narrow moat 32/100
Evidence: Medium Range €1.65 – €2.83 Share as image

Fair value as of: Jul 19, 2026

From 15 valuation models · updated 22 days ago

Share price −1.3% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€2.83). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€4.37 €1.78 Fair Value €2.27 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range €1.78 – €4.37 · fair‑value band €1.65 – €2.83 · the €3.66 price screens above the €2.27 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Loulis Food Ingredients S.A (KYLO) currently trades at €3.66, while our model-based Fair Value estimate is €2.27, implying the stock looks roughly 38.0% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Loulis Food Ingredients S.A generated revenue of €200M at a net margin of 2.8%. Revenue declined 5.9% year over year. It earns a return on equity of 5.1%. The stock trades on a trailing P/E of 88.1. Fundamentals as of Jul 19, 2026

Our scenario range runs from €1.65 (bear case) to €2.83 (bull case); at €3.66, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -38%, KYLO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €3.63 €3.37 €2.29 76
Gordon GGM €0.5000 €0.8400 €1.09 70
Growth-Adj P/E €1.55 €2.21 €2.87 68
All 15 models by family
DCF Models
Owner Earnings €0.6200 31
Earnings-Based
Graham-Dodd €0.7300 €3.77 €5.20 54
Lynch FV €1.03 €1.47 €1.91 50
PEG = 1.0 €1.03 €1.47 €1.91 46
Dividend Discount
Gordon GGM €0.5000 €0.8400 €1.09 70
DDM Multi-Stage €0.5000 €0.7900 €0.9000 61
Multiples
P/E Multiple €1.70 €2.27 €2.83 63
P/S Multiple €1.38 €1.83 €2.29 58
P/B Multiple €1.38 €1.83 €2.29 55
EV/EBIT €1.65 €3.09 €4.52 53
EV/EBITDA €3.63 €5.73 €7.82 54
EV/Revenue €0.4200 €1.74 €3.05 43
Asset-Based
NCAV (Graham) €2.86 €3.83 €5.71 50
Economic Profit
Residual Income €3.63 €3.37 €2.29 76
Growth Earnings
Growth-Adj P/E €1.55 €2.21 €2.87 68

Widest divergence: Asset-Based (€3.83) versus Dividend Discount (€0.7900). Highest evidence: Residual Income (76).

Notify me when KYLO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €200M
Revenue growth (YoY) -5.9%
Net margin 2.8%
Return on equity 5.1%
P/E ratio 88.1
Operating margin 6.7%
More key figures
EPS (TTM) €0.0420
Dividend yield 4.9%
EPS growth (YoY) -0.2%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 49 · Market factors (momentum, volatility) 52

Profitability 29
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Loulis Food Ingredients S.A. produces and supplies raw materials for nutrition in Greece, Cyprus, and Bulgaria. The company operates through three segments: Professional Flour Mill Products; Consumer products & Bakery and Pastry Mixtures; and Mixtures & Raw Material for Bakery & Pastry.

Full company description

Loulis Food Ingredients S.A. produces and supplies raw materials for nutrition in Greece, Cyprus, and Bulgaria. The company operates through three segments: Professional Flour Mill Products; Consumer products & Bakery and Pastry Mixtures; and Mixtures & Raw Material for Bakery & Pastry. It offers flour products and semolina flours under the Loulis Mills brands; mixes for premium artisanal baking under the Kaizen brand name; mixes for bakers, confectioners, and products for industries under the Kenfood brand; general and special use, whole wheat, organic, and gluten free flours, as well as dry yeast, sourdough and yeast mix, and vanilla extract under the St. George Mills brand name; and mixes for snack bars, muffin, pizza base, crepes, pancakes, and cake under the Easy Bake brand. The company was formerly known as Loulis Mills S.A. Loulis Food Ingredients S.A. was founded in 1782 and is headquartered in Almyros, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

Loulis Food Ingredients S.A reported revenue of €198M in FY2022 versus €98.7M in FY2018, a compound +19.0%/yr. Reported net income was €1.8M in FY2022, compounding +10.0%/yr from FY2018.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
€198M
Latest YoY
+46.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Revenue +19.0%/yr
FY18 €98.7M
FY19 €108M
FY20 €111M
FY21 €135M
FY22 €198M
Net income +10.0%/yr
FY18 €1.3M
FY19 €3.0M
FY20 €716K
FY21 €1.2M
FY22 €1.8M

KYLO screens 38% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Loulis Food Ingredients S.A Fair Value". https://www.fairvalue-calculator.com/stock/KYLO

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −38% · Below median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 4.9% · Top 25%
Debt / equity 0.62× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 88.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 20 · sector 27
HEALTH 69 · sector 96
DIVIDEND 98 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Loulis Food Ingredients S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Loulis Food Ingredients S.A (KYLO) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of €2.27 versus a price of €3.66, about −38% (overvalued).
What is the fair value of KYLO?
Our model-based fair value for Loulis Food Ingredients S.A is €2.27 (as of Jul 19, 2026), built from audited fundamentals. The current price is €3.66.
What is the quality score of KYLO?
Loulis Food Ingredients S.A has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Loulis Food Ingredients S.A (KYLO)?
Loulis Food Ingredients S.A reported trailing-twelve-month revenue of about €200M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KYLO?
The net profit margin of Loulis Food Ingredients S.A is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Loulis Food Ingredients S.A pay a dividend?
Loulis Food Ingredients S.A currently shows a dividend yield of about 4.89% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Loulis Food Ingredients S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.