EN DE

Laurus Labs Limited (LAURUSLABS) Fair Value & Analysis

Healthcare · IN · Market cap ₹842B

LL Laurus Labs Limited LAURUSLABS · NSE
Price₹1,844
Fair Value₹361.93
Upside-80.4%
Quality60/100
Watch Laurus Labs Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.1% net margin
Low debt · generates free cash flow
0.13% dividend yield
Mixed vs. peers (7/14)
Moderate moat 64/100
Evidence: High Range ₹185.89 – ₹463.76 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 26 days ago

Share price +25.5% over the past month.

A solid business, but screening 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹463.76). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹185.89 to ₹463.76) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,850 ₹286.97 Fair Value ₹361.93 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range ₹286.97 – ₹1,850 · fair‑value band ₹185.89 – ₹463.76 · the ₹1,844 price screens above the ₹361.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Laurus Labs Limited (LAURUSLABS) currently trades at ₹1,844, while our model-based Fair Value estimate is ₹361.93, implying the stock looks roughly 80.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Laurus Labs Limited generated revenue of ₹68.1B at a net margin of 13.1%. Revenue grew 5.3% year over year. It earns a return on equity of 17.7%. Net debt stands at ₹24.0B. Fundamentals as of Jul 14, 2026

Our scenario range runs from ₹185.89 (bear case) to ₹463.76 (bull case); at ₹1,844, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 188% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -80%, LAURUSLABS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹93.54 ₹186.87 ₹362.73 80
Residual Income ₹114.27 ₹156.88 ₹653.88 76
Rev-Margin DCF ₹177.27 ₹354.54 ₹594.73 74
All 26 models by family
DCF Models
FCF DCF ₹95.23 ₹198.35 ₹400.61 38
Owner Earnings ₹70.95 ₹150.89 ₹305.33 31
5Y Revenue Exit ₹177.27 ₹363.87 ₹630.51 39
5Y EBITDA Exit ₹251.26 ₹523.31 ₹882.45 41
5Y P/E Exit ₹202.03 ₹417.24 ₹675.99 38
10Y Revenue Exit ₹143.14 ₹317.23 ₹610.83 36
10Y EBITDA Exit ₹202.52 ₹439.87 ₹836.23 37
10Y P/E Exit ₹168.52 ₹358.28 ₹651.53 35
Earnings-Based
Graham-Dodd ₹111.87 ₹599.36 ₹830.42 54
Lynch FV ₹165.60 ₹236.57 ₹307.54 50
PEG = 1.0 ₹165.60 ₹236.57 ₹307.54 46
EPV ₹176.93 ₹209.78 ₹238.98 59
Dividend Discount
Gordon GGM ₹15.37 ₹33.56 ₹56.46 70
DDM Multi-Stage ₹15.37 ₹27.49 ₹34.97 61
Multiples
P/E Multiple ₹271.45 ₹361.93 ₹452.42 63
P/S Multiple ₹209.76 ₹279.67 ₹349.59 58
P/B Multiple ₹209.76 ₹279.67 ₹349.59 55
EV/EBIT ₹297.04 ₹399.12 ₹501.21 53
EV/EBITDA ₹336.29 ₹451.46 ₹566.63 54
EV/Revenue ₹209.37 ₹303.04 ₹396.72 43
Asset-Based
NCAV (Graham) ₹49.05 ₹65.73 ₹98.10 50
Growth DCF
Growth DCF ₹93.54 ₹186.87 ₹362.73 80
Rev-Margin DCF ₹177.27 ₹354.54 ₹594.73 74
Economic Profit
Residual Income ₹114.27 ₹156.88 ₹653.88 76
ROIC Compounder ₹209.61 ₹302.78 ₹433.63 72
Growth Earnings
Growth-Adj P/E ₹249.72 ₹356.74 ₹463.76 68

Widest divergence: DCF Models (₹358.28) versus Dividend Discount (₹27.49). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹68.1B
Revenue growth (YoY) +5.3%
Net margin 13.1%
Return on equity 17.7%
Free cash flow ₹3.9B FY2026
P/E ratio 92.6
More key figures
Operating margin 21.5%
EPS (TTM) ₹15.63
Dividend yield 0.1%
EPS growth (YoY) +19.4%
Net debt ₹24.0B FY2026

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 95

Profitability 54
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Laurus Labs Limited, together with its subsidiaries, manufactures and sells medicines and active pharmaceutical ingredients (APIs) in India and internationally.

Full company description

Laurus Labs Limited, together with its subsidiaries, manufactures and sells medicines and active pharmaceutical ingredients (APIs) in India and internationally. The company offers Generics APIs and oral solid formulations for advanced intermediates for anti-retroviral (ARV), antidiabetic, cardiovascular, anti-asthma, ophthalmology, oncology, gastroenterology, and hepatitis C therapeutic areas. It also provides biotechnology services used in the nutraceutical, dietary supplements, alternate food proteins, and cosmeceutical products. In addition, the company develops novel enzymatic solutions for industrial biotechnology, and animal origin free recombinant proteins and enzymes for biopharma; and offers business support services for pharmaceuticals field. Laurus Labs Limited was incorporated in 2005 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Laurus Labs Limited reported revenue of ₹68.1B in FY2026 versus ₹49.4B in FY2022, a compound +8.4%/yr. Reported net income was ₹8.9B in FY2026, compounding +1.8%/yr from FY2022.

Growth Quality 70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹68.1B
Latest YoY
+22.7%
Avg. growth/yr (3Y)
+4.1%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (13Y)
+18.9%
Revenue +8.4%/yr
FY22 ₹49.4B
FY23 ₹60.4B
FY24 ₹50.4B
FY25 ₹55.5B
FY26 ₹68.1B
Net income +1.8%/yr
FY22 ₹8.3B
FY23 ₹7.9B
FY24 ₹1.6B
FY25 ₹3.6B
FY26 ₹8.9B

LAURUSLABS screens 80% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Laurus Labs Limited Fair Value". https://www.fairvalue-calculator.com/stock/LAURUSLABS

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −80% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 22% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 94.7× · Pricier than 75% of peers
P/B 15.89× · Pricier than 75% of peers
P/S (TTM) 12.36× · Pricier than 75% of peers
P/FCF 2.3× · Cheaper than median
EV/EBITDA 47.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 27 · sector 20
PAST 71 · sector 23
HEALTH 94 · sector 97
DIVIDEND 3 · sector 34

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Laurus Labs Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Laurus Labs Limited (LAURUSLABS) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of ₹361.93 versus a price of ₹1,844, about −80% (overvalued).
What is the fair value of LAURUSLABS?
Our model-based fair value for Laurus Labs Limited is ₹361.93 (as of Jul 14, 2026), built from audited fundamentals. The current price is ₹1,844.
What is the quality score of LAURUSLABS?
Laurus Labs Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Laurus Labs Limited (LAURUSLABS)?
Laurus Labs Limited reported trailing-twelve-month revenue of about ₹68.1B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of LAURUSLABS?
The net profit margin of Laurus Labs Limited is about 13.1%, meaning it keeps roughly 13.1% of revenue as net income. Based on the latest reported figures.
Does Laurus Labs Limited pay a dividend?
Laurus Labs Limited currently shows a dividend yield of about 0.14% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Laurus Labs Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.