Leopard Energy, Inc. (LEEN) fair value: what the stock is really worth
As of Oct 28, 2026: fair value (intrinsic value) of Leopard Energy, Inc. stock $0.10, price $0.08, upside +20.0%, quality 42 out of 100. Rating: undervalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $0.0300 – $21.84 · fair‑value band $0.0960 – $0.2640 · the $0.0800 price screens below the $0.0960 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Leopard Energy in your weekly email
Every Wednesday you see whether Leopard Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Leopard Energy, Inc. develops mobile applications that enable users to save money on products and services from member merchants and suppliers with mobile coupons. The company was formerly known as Cyber Apps World Inc. and changed its name to Leopard Energy, Inc. in April 2024.
Show moreShow less
Leopard Energy, Inc. was incorporated in 2002 and is based in Lugano, Switzerland. Leopard Energy, Inc. is a subsidiary of Zenith Energy Ltd.
Stock analysis
Leopard Energy, Inc. (LEEN) currently trades at $0.0800, while our model-based Fair Value estimate is $0.0960, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.1150 per share, and 3 of the 4 models we run sit above the $0.0800 price.
Bear case: the Multiples group reads lowest at $0.1100, and 1 of the 4 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.0960 (bear) to $0.2640 (bull), the price of $0.0800 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Energy sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Leopard Energy, Inc. reported revenue of $5.9K in FY2026 versus $11 in FY2022, a compound +380.5%/yr. Reported net income was −$34.2K in FY2026.
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 61% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 20%, LEEN screens cheaper than that median.
Fair Value models
Bear$0.0960Fair Value $0.0960Bull$0.2640
Price $0.0800 · Upside +20.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.11/100
Revenue growth is weak, negative or inconsistent.
Revenue growth 1 year
−1.9%
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.9%
’05
’06
’07
’22
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,348,272.7% (2022) → −576.3% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+27.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +24.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 238 stocks
Beats the industry median on 2/6 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside+20.0% · Above median
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−65.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)68.5% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months)17.37× · Priciest 25%
Price / free cash flow (fiscal year)18.5× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)60· sector 22
FUTURE (revenue growth)100· sector 100
PAST (return on equity)0· sector 30
HEALTH (low debt)0· sector 85
DIVIDEND (yield)0· sector 73
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Leopard Energy, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/LEEN
Frequently asked questions
Is Leopard Energy, Inc. (LEEN) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $0.0960 versus the last price from Oct 28, 2026 of $0.0800, about +20% upside (undervalued).
What is the fair value of LEEN?
Our model-based fair value for Leopard Energy, Inc. is $0.0960 (as of Nov 7, 2026), built from audited fundamentals. Last price (from Oct 28, 2026): $0.0800.
What is the quality score of LEEN?
Leopard Energy, Inc. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Leopard Energy, Inc. (LEEN)?
Our model-based price target is the fair value of $0.0960 (as of Nov 7, 2026) from 6 valuation models. Cautious scenario $0.0960, optimistic scenario $0.2640. It is a calculation from audited fundamentals, not an analyst target.
What is the Leopard Energy, Inc. stock forecast for 2026?
Our models put fair value at $0.0960, about +20% upside versus the last price from Oct 28, 2026 of $0.0800 (undervalued). Cautious scenario $0.0960, optimistic scenario $0.2640. The calculation is refreshed regularly with new filings.
What is the revenue of Leopard Energy, Inc. (LEEN)?
Leopard Energy, Inc. reported trailing-twelve-month revenue of about $5.9K (latest available figure, as of Nov 7, 2026).
What growth is priced into Leopard Energy, Inc. (LEEN)?
For today's price to be fair in a discounted-cash-flow model, Leopard Energy, Inc. would have to grow free cash flow by +27.1 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 19 years revenue grew -22.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of LEEN use?
Our models discount Leopard Energy, Inc. at 9.7 %: a base by market capitalisation (nano), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Leopard Energy, Inc. that is +27.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Leopard Energy, Inc. (LEEN) delivered so far?
Over the past 19 years revenue at Leopard Energy, Inc. grew -22.7 % a year. The price currently implies free-cash-flow growth of +27.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Leopard Energy, Inc. (LEEN) growing?
The median revenue growth in the sector is +14.1 % a year. That is the yardstick for the growth priced into Leopard Energy, Inc. (+27.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Leopard Energy, Inc. (LEEN)?
The free-cash-flow yield on the price is 5.40 %: that much free cash flow Leopard Energy, Inc. produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Leopard Energy, Inc. (LEEN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Leopard Energy, Inc. it is $0.0960 per share (as of Nov 7, 2026), against a price of $0.0800. It is the blended result of 6 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is Leopard Energy, Inc. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, LEEN trades below its calculated fair value: price $0.0800, fair value $0.0960, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LEEN?
No. The price is what the market pays today ($0.0800); the fair value is what the company's own numbers justify ($0.0960). For Leopard Energy, Inc. the two are $0.0160 per share apart. That gap is exactly why we show both numbers side by side.
How much is Leopard Energy, Inc. worth?
The market values Leopard Energy, Inc. at about $102K (market capitalisation, as of Nov 7, 2026). Per share that is $0.0800; our models calculate a fair value of $0.0960 per share.
What do the bullish and bearish scenarios say about LEEN?
Our models span a range for Leopard Energy, Inc.: cautious scenario $0.0960, base $0.0960, optimistic $0.2640 per share (as of Nov 7, 2026, price $0.0800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Leopard Energy, Inc. (LEEN)?
Balance-sheet figures for Leopard Energy, Inc. (as of Nov 7, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is LEEN from its 52-week high?
Leopard Energy, Inc. trades at $0.0800, about 61% below its 52-week high of $0.2070 and at the low of $0.0800 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0960 is for.
Which stocks are comparable to Leopard Energy, Inc.?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Leopard Energy, Inc. stock attractive at the current price?
The data as of Nov 7, 2026: price $0.0800, calculated fair value $0.0960 (+20%), Quality Score 42/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LEEN calculated?
We run Leopard Energy, Inc. through 6 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of $0.0960 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Leopard Energy, Inc. currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Leopard Energy, Inc. (LEEN)?
The latest price we hold is from Oct 28, 2026 and stands at $0.0800. Our model-based fair value is $0.0960, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Leopard Energy, Inc. right now?
The price is below even our cautious bear case ($0.0960). The market is more pessimistic than our downside scenario. The model range is unusually wide ($0.0960 to $0.2640). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Leopard Energy, Inc.
How large is the market capitalisation of Leopard Energy, Inc. (LEEN)?
The market capitalisation of Leopard Energy, Inc. is $102K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Leopard Energy, Inc. (LEEN)?
The price-to-sales ratio of Leopard Energy, Inc. is 17.4 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Leopard Energy, Inc. (LEEN)?
Earnings per share at Leopard Energy, Inc. are $−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the EBIT return on assets of Leopard Energy, Inc. (LEEN)?
On an EBIT basis the return on assets of Leopard Energy, Inc. is −436,767% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Leopard Energy, Inc. (LEEN)?
The operating margin of Leopard Energy, Inc. is −1,219% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Leopard Energy, Inc. (LEEN)?
Revenue at Leopard Energy, Inc. is growing +68.5% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Leopard Energy, Inc. (LEEN) hold?
Leopard Energy, Inc. holds more cash than debt, $17.6K net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Leopard Energy, Inc. in the live analysis
One click puts Leopard Energy, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026