EN DE

Leopard Energy, Inc (LEEN) Fair Value & Analysis

Energy · US · Market cap $175K

LE Leopard Energy, Inc logo Leopard Energy, Inc LEEN · US
Price$0.1332
Fair Value$0.3500
Upside+162.8%
Quality54/100
Watch Leopard Energy, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · negative free cash flow
Ranks above peers (6/9)
Narrow moat 5/100
Evidence: Low Range $0.2600 – $0.4400 Share as image

Fair value as of: Jul 31, 2026

From 6 valuation models · updated 10 days ago

A solid business, screening 163% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.2600). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$58.63 $0.0300 Fair Value $0.3500 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0300 – $58.63 · fair‑value band $0.2600 – $0.4400 · the $0.1332 price screens below the $0.3500 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Leopard Energy, Inc (LEEN) currently trades at $0.1332, while our model-based Fair Value estimate is $0.3500, implying the stock looks roughly 162.8% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $5.0K. Revenue grew 28.7% year over year. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.2600 (bear case) to $0.4400 (bull case); at $0.1332, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 163%, LEEN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $0.7200 $1.03 $1.33 68
P/E Multiple $0.2600 $0.3500 $0.4400 63
P/S Multiple $0.0100 $0.0100 58
All 6 models by family
Earnings-Based
Graham-Dodd $0.1700 $1.19 $1.66 54
Lynch FV $0.6100 $0.8800 $1.14 50
PEG = 1.0 $0.6100 $0.8800 $1.14 46
Multiples
P/E Multiple $0.2600 $0.3500 $0.4400 63
P/S Multiple $0.0100 $0.0100 58
Growth Earnings
Growth-Adj P/E $0.7200 $1.03 $1.33 68

Widest divergence: Growth Earnings ($1.03) versus Multiples ($0.0100). Highest evidence: Growth-Adj P/E (68).

Notify me when LEEN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $5.0K
Revenue growth (YoY) +28.7%
Free cash flow −$76.6K FY2025
Operating margin -143%
EPS (TTM) $-0.0200
Net cash $12.1K FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 33

Profitability 54
Margins and returns on capital today
Quality Growth 92
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Leopard Energy, Inc. develops mobile applications that enable users to save money on products and services from member merchants and suppliers with mobile coupons. The company was formerly known as Cyber Apps World Inc. and changed its name to Leopard Energy, Inc. in April 2024. Leopard Energy, Inc.

Full company description

Leopard Energy, Inc. develops mobile applications that enable users to save money on products and services from member merchants and suppliers with mobile coupons. The company was formerly known as Cyber Apps World Inc. and changed its name to Leopard Energy, Inc. in April 2024. Leopard Energy, Inc. was incorporated in 2002 and is based in Lugano, Switzerland. Leopard Energy, Inc. is a subsidiary of Zenith Energy Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leopard Energy, Inc reported revenue of $6.0K in FY2025 versus $0 in FY2021. Reported net income was $31.8K in FY2025.

Growth Quality 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$6.0K
Latest YoY
+34.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+715.9%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.4%
Revenue
FY21 $0
FY22 $11
FY23 $0
FY24 $4.4K
FY25 $6.0K
Net income
FY21 −$542K
FY22 −$1.9M
FY23 −$149K
FY24 −$253K
FY25 $31.8K

Watch LEEN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Leopard Energy, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LEEN

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside +163% · Top 25%
Return on assets -35% · Bottom 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) -143% · Bottom 25%
Revenue growth 29% · Top 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/S (TTM) 34.82× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 87
DIVIDEND 0 · sector 66

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Leopard Energy, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Leopard Energy, Inc (LEEN) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.3500 versus a price of $0.1332, about +163% (undervalued).
What is the fair value of LEEN?
Our model-based fair value for Leopard Energy, Inc is $0.3500 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.1332.
What is the quality score of LEEN?
Leopard Energy, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Leopard Energy, Inc (LEEN)?
Leopard Energy, Inc reported trailing-twelve-month revenue of about $5.0K (latest available figure, as of Jul 31, 2026).
What is the net profit margin of LEEN?
The net profit margin of Leopard Energy, Inc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Leopard Energy, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.